NNB EIENDOM AS

9518 ALTA

Finances

Return on Equity

2,35 %

Current Ratio

0,78

Debt-to-Equity Ratio

3,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	920 000	831 000	1 105 000	881 000
Net Income	77 000	40 000	121 000	77 000
Total Assets	13 409 000	13 640 000	13 952 000	14 191 000
Total Equity	3 272 000	3 195 000	3 155 000	3 034 000

Income (NOK)	2022	2021	2020	2019
Revenue	920 000	831 000	1 105 000	881 000
Expenditure	351 000	414 000	560 000	436 000
Operating Profit	569 000	417 000	544 000	444 000
Financial Income	3 000	3 000	3 000	3 000
Financial Costs	473 000	368 000	393 000	348 000
Financial Balance	−470 000	−365 000	−390 000	−345 000
Earnings Before Tax	98 000	51 000	155 000	99 000
Tax	22 000	11 000	34 000	22 000
Net Income	77 000	40 000	121 000	77 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 345 000	13 624 000	13 813 000	13 932 000
Total Current Assets	64 000	15 000	138 000	258 000
Total Assets	13 409 000	13 640 000	13 952 000	14 191 000
Total Retained Equity	585 000	508 000	468 000	347 000
Total Equity	3 272 000	3 195 000	3 155 000	3 034 000
Total Long-Term Debt	10 055 000	10 398 000	10 734 000	11 104 000
Total Current Debt	82 000	47 000	63 000	53 000
Total Equity and Debt	13 409 000	13 640 000	13 952 000	14 191 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	920 000	831 000	1 105 000	881 000
Revenue	920 000	831 000	1 105 000	881 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	189 000	189 000	189 000	189 000
Impairment	0	0	0	0
Expenditure	351 000	414 000	560 000	436 000
Operating Profit	569 000	417 000	544 000	444 000
Financial Income	3 000	3 000	3 000	3 000
Financial Costs	473 000	368 000	393 000	348 000
Financial Balance	−470 000	−365 000	−390 000	−345 000
Dividends	0	0	0	0
Net Income	77 000	40 000	121 000	77 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 514 000	6 703 000	6 892 000	7 081 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 514 000	6 703 000	6 892 000	7 081 000
Total Fiancial Fixed Assets	6 831 000	6 921 000	6 921 000	6 851 000
Total Fixed Assets	13 345 000	13 624 000	13 813 000	13 932 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	52 000	5 000	165 000	258 000
Total Current Assets	64 000	15 000	138 000	258 000
Total Assets	13 409 000	13 640 000	13 952 000	14 191 000
Total Equity	3 272 000	3 195 000	3 155 000	3 034 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 055 000	10 398 000	10 734 000	11 104 000
Creditors	17 000	11 000	5 000	8 000
Unpaid Taxes	36 000	30 000	32 000	36 000
Dividends	0	0	0	0
Other Current Debt	10 000	0	0	0
Total Current Debt	82 000	47 000	63 000	53 000
Total Equity and Debt	13 409 000	13 640 000	13 952 000	14 191 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,35 %	1,25 %	3,84 %	2,54 %
Debt-to-Equity Ratio	3,07	3,25	3,4	3,66
Operating Profit Margin	61,85 %	50,18 %	49,23 %	50,4 %
Current Ratio	0,78	0,32	2,19	4,87
Quick Ratio	0,78	0,32	2,19	4,87
Equity Ratio	0,24	0,23	0,23	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %