SAMEIET STADSNES BRYGGE

6030 LANGEVÅG

Finances

Share Ownership

Return on Equity

6,11 %

Current Ratio

5,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	925 000	809 000	778 000	670 000
Net Income	44 000	−53 000	78 000	−19 000
Total Assets	888 000	754 000	820 000	668 000
Total Equity	720 000	676 000	729 000	651 000

Income (NOK)	2022	2021	2020	2019
Revenue	925 000	809 000	778 000	670 000
Expenditure	881 000	861 000	700 000	689 000
Operating Profit	44 000	−53 000	77 000	−20 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	44 000	−53 000	78 000	−19 000
Tax	0	0	0	0
Net Income	44 000	−53 000	78 000	−19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	888 000	754 000	820 000	668 000
Total Assets	888 000	754 000	820 000	668 000
Total Retained Equity	467 000	423 000	476 000	398 000
Total Equity	720 000	676 000	729 000	651 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	168 000	78 000	92 000	17 000
Total Equity and Debt	888 000	754 000	820 000	668 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	911 000	809 000	778 000	670 000
Other Income	14 000	0	0	0
Revenue	925 000	809 000	778 000	670 000
Cost of Goods Sold	13 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	881 000	861 000	700 000	689 000
Operating Profit	44 000	−53 000	77 000	−20 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	44 000	−53 000	78 000	−19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	783 000	640 000	779 000	650 000
Total Current Assets	888 000	754 000	820 000	668 000
Total Assets	888 000	754 000	820 000	668 000
Total Equity	720 000	676 000	729 000	651 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	139 000	77 000	62 000	17 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	29 000	1 000	29 000	0
Total Current Debt	168 000	78 000	92 000	17 000
Total Equity and Debt	888 000	754 000	820 000	668 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,11 %	−7,84 %	10,7 %	−2,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,76 %	−6,55 %	9,9 %	−2,99 %
Current Ratio	5,29	9,67	8,91	39,29
Quick Ratio	5,29	9,67	8,91	39,29
Equity Ratio	0,81	0,9	0,89	0,97
Gross Profit Margin	98,59 %	100 %	100 %	100 %

Rotate your device to see the full table