JOTE EIENDOM AS

3610 KONGSBERG

Finances

Share Ownership

Return on Equity

10,3 %

Current Ratio

1,91

Debt-to-Equity Ratio

3,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 445 000	1 121 000	1 528 000	1 572 000
Net Income	336 000	−40 000	224 000	172 000
Total Assets	14 548 000	14 477 000	14 956 000	15 038 000
Total Equity	3 263 000	2 927 000	2 967 000	2 743 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 445 000	1 121 000	1 528 000	1 572 000
Expenditure	522 000	738 000	772 000	792 000
Operating Profit	923 000	383 000	756 000	780 000
Financial Income	2 000	1 000	4 000	0
Financial Costs	506 000	377 000	441 000	558 000
Financial Balance	−504 000	−376 000	−437 000	−558 000
Earnings Before Tax	418 000	7 000	319 000	223 000
Tax	83 000	47 000	95 000	51 000
Net Income	336 000	−40 000	224 000	172 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 138 000	14 157 000	14 176 000	14 203 000
Total Current Assets	410 000	320 000	781 000	835 000
Total Assets	14 548 000	14 477 000	14 956 000	15 038 000
Total Retained Equity	1 618 000	1 282 000	1 322 000	1 098 000
Total Equity	3 263 000	2 927 000	2 967 000	2 743 000
Total Long-Term Debt	11 070 000	11 375 000	11 704 000	12 000 000
Total Current Debt	215 000	175 000	285 000	295 000
Total Equity and Debt	14 548 000	14 477 000	14 956 000	15 038 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 445 000	1 121 000	1 528 000	1 572 000
Revenue	1 445 000	1 121 000	1 528 000	1 572 000
Cost of Goods Sold	2 000	0	5 000	0
Salary Costs	0	0	0	0
Depreciation	19 000	19 000	27 000	27 000
Impairment	0	0	0	0
Expenditure	522 000	738 000	772 000	792 000
Operating Profit	923 000	383 000	756 000	780 000
Financial Income	2 000	1 000	4 000	0
Financial Costs	506 000	377 000	441 000	558 000
Financial Balance	−504 000	−376 000	−437 000	−558 000
Dividends	0	0	0	0
Net Income	336 000	−40 000	224 000	172 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 121 000	14 121 000	14 121 000	14 121 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	36 000	55 000	82 000
Total Tangible Assets	14 138 000	14 157 000	14 176 000	14 203 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 138 000	14 157 000	14 176 000	14 203 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	290 000	307 000	554 000	621 000
Total Current Assets	410 000	320 000	781 000	835 000
Total Assets	14 548 000	14 477 000	14 956 000	15 038 000
Total Equity	3 263 000	2 927 000	2 967 000	2 743 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 070 000	11 375 000	11 704 000	12 000 000
Creditors	51 000	8 000	40 000	113 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	81 000	119 000	151 000	131 000
Total Current Debt	215 000	175 000	285 000	295 000
Total Equity and Debt	14 548 000	14 477 000	14 956 000	15 038 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,3 %	−1,37 %	7,55 %	6,27 %
Debt-to-Equity Ratio	3,39	3,89	3,94	4,37
Operating Profit Margin	63,88 %	34,17 %	49,48 %	49,62 %
Current Ratio	1,91	1,83	2,74	2,83
Quick Ratio	1,91	1,83	2,74	2,83
Equity Ratio	0,22	0,2	0,2	0,18
Gross Profit Margin	99,86 %	100 %	99,67 %	100 %