company

VRT REFLEKSOLOGI AS

3216 SANDEFJORD

Finances

Share Ownership

Return on Equity

4,88 %

Current Ratio

1,31

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	356 000	373 000	429 000	503 000
Net Income	2 000	−43 000	92 000	22 000
Total Assets	135 000	133 000	184 000	86 000
Total Equity	41 000	39 000	82 000	−10 000

Income (NOK)	2022	2021	2020	2019
Revenue	356 000	373 000	429 000	503 000
Expenditure	353 000	423 000	326 000	481 000
Operating Profit	2 000	−50 000	104 000	22 000
Financial Income	0	8 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	8 000	0	0
Earnings Before Tax	2 000	−43 000	104 000	22 000
Tax	0	0	12 000	0
Net Income	2 000	−43 000	92 000	22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 000	0	0	0
Total Current Assets	123 000	133 000	184 000	86 000
Total Assets	135 000	133 000	184 000	86 000
Total Retained Equity	11 000	9 000	52 000	−40 000
Total Equity	41 000	39 000	82 000	−10 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	94 000	94 000	102 000	96 000
Total Equity and Debt	135 000	133 000	184 000	86 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	354 000	373 000	409 000	503 000
Other Income	1 000	0	20 000	0
Revenue	356 000	373 000	429 000	503 000
Cost of Goods Sold	12 000	12 000	21 000	12 000
Salary Costs	216 000	244 000	164 000	278 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	353 000	423 000	326 000	481 000
Operating Profit	2 000	−50 000	104 000	22 000
Financial Income	0	8 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	8 000	0	0
Dividends	0	0	0	0
Net Income	2 000	−43 000	92 000	22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	12 000	0	0	0
Total Fixed Assets	12 000	0	0	0
Stock	0	0	0	0
Total Investments	71 000	71 000	0	0
Cash, Bank	50 000	56 000	168 000	73 000
Total Current Assets	123 000	133 000	184 000	86 000
Total Assets	135 000	133 000	184 000	86 000
Total Equity	41 000	39 000	82 000	−10 000
Short-Term Group Debt	40 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	4 000	5 000	0
Unpaid Taxes	26 000	27 000	29 000	30 000
Dividends	0	0	0	0
Other Current Debt	20 000	63 000	56 000	66 000
Total Current Debt	94 000	94 000	102 000	96 000
Total Equity and Debt	135 000	133 000	184 000	86 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,88 %	−110,26 %	112,2 %	−220 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	0,56 %	−13,4 %	24,24 %	4,37 %
Current Ratio	1,31	1,41	1,8	0,9
Quick Ratio	1,31	1,41	1,8	0,9
Equity Ratio	0,3	0,29	0,45	−0,12
Gross Profit Margin	96,63 %	96,78 %	95,1 %	97,61 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English