company

VAMAS ENTREPRENØR AS

3848 MORGEDAL

Finances

Share Ownership

Return on Equity

89,7 %

Current Ratio

1,3

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 215 000	372 000	0	83 000
Net Income	392 000	184 000	−48 000	−15 000
Total Assets	895 000	348 000	171 000	257 000
Total Equity	437 000	46 000	−138 000	−90 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 215 000	372 000	0	83 000
Expenditure	721 000	188 000	44 000	84 000
Operating Profit	494 000	184 000	−44 000	−2 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	4 000	13 000
Financial Balance	1 000	0	−4 000	−13 000
Earnings Before Tax	494 000	184 000	−48 000	−15 000
Tax	103 000	0	0	0
Net Income	392 000	184 000	−48 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	307 000	135 000	164 000	196 000
Total Current Assets	588 000	213 000	7 000	61 000
Total Assets	895 000	348 000	171 000	257 000
Total Retained Equity	392 000	1 000	−183 000	−135 000
Total Equity	437 000	46 000	−138 000	−90 000
Total Long-Term Debt	6 000	0	0	0
Total Current Debt	451 000	303 000	309 000	348 000
Total Equity and Debt	895 000	348 000	171 000	257 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 214 000	372 000	0	83 000
Other Income	1 000	0	0	0
Revenue	1 215 000	372 000	0	83 000
Cost of Goods Sold	0	2 000	0	6 000
Salary Costs	147 000	4 000	0	0
Depreciation	39 000	29 000	32 000	17 000
Impairment	0	0	0	0
Expenditure	721 000	188 000	44 000	84 000
Operating Profit	494 000	184 000	−44 000	−2 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	4 000	13 000
Financial Balance	1 000	0	−4 000	−13 000
Dividends	0	0	0	0
Net Income	392 000	184 000	−48 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 000	11 000	15 000	20 000
Machinery and Plant Facilities	96 000	110 000	126 000	146 000
Fixtures	205 000	15 000	23 000	31 000
Total Tangible Assets	307 000	135 000	164 000	196 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	307 000	135 000	164 000	196 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	329 000	63 000	0	16 000
Total Current Assets	588 000	213 000	7 000	61 000
Total Assets	895 000	348 000	171 000	257 000
Total Equity	437 000	46 000	−138 000	−90 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 000	0	0	0
Creditors	45 000	−1 000	0	22 000
Unpaid Taxes	197 000	63 000	0	0
Dividends	0	0	0	0
Other Current Debt	113 000	240 000	309 000	261 000
Total Current Debt	451 000	303 000	309 000	348 000
Total Equity and Debt	895 000	348 000	171 000	257 000

Financial indicators	2022	2021	2020	2019
Return on Equity	89,7 %	400 %	34,78 %	16,67 %
Debt-to-Equity Ratio	0,01	0	−0	−0
Operating Profit Margin	40,66 %	49,46 %	-	−2,41 %
Current Ratio	1,3	0,7	0,02	0,18
Quick Ratio	1,3	0,7	0,02	0,18
Equity Ratio	0,49	0,13	−0,81	−0,35
Gross Profit Margin	100 %	99,46 %	-	92,77 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English