HAMAR BOLIGBYGG AS

2321 HAMAR

Finances

Share Ownership

Return on Equity

−6,49 %

Current Ratio

0,12

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 187 000	4 105 000	8 714 000	7 523 000
Net Income	62 000	279 000	−1 415 000	559 000
Total Assets	131 000	58 000	5 098 000	3 228 000
Total Equity	−955 000	−1 017 000	−1 296 000	119 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 187 000	4 105 000	8 714 000	7 523 000
Expenditure	3 113 000	3 801 000	6 826 000	6 528 000
Operating Profit	74 000	304 000	−1 203 000	996 000
Financial Income	0	0	0	0
Financial Costs	12 000	25 000	225 000	279 000
Financial Balance	−12 000	−25 000	−225 000	−279 000
Earnings Before Tax	62 000	279 000	−1 427 000	717 000
Tax	0	0	−12 000	158 000
Net Income	62 000	279 000	−1 415 000	559 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	12 000	20 000	3 116 000
Total Current Assets	131 000	46 000	5 078 000	112 000
Total Assets	131 000	58 000	5 098 000	3 228 000
Total Retained Equity	−985 000	−1 047 000	−1 326 000	89 000
Total Equity	−955 000	−1 017 000	−1 296 000	119 000
Total Long-Term Debt	0	0	1 730 000	1 742 000
Total Current Debt	1 086 000	1 075 000	4 665 000	1 367 000
Total Equity and Debt	131 000	58 000	5 098 000	3 228 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 095 000	4 015 000	8 714 000	4 739 000
Other Income	92 000	90 000	0	2 785 000
Revenue	3 187 000	4 105 000	8 714 000	7 523 000
Cost of Goods Sold	1 450 000	2 012 000	3 938 000	3 655 000
Salary Costs	1 166 000	1 222 000	2 183 000	2 231 000
Depreciation	12 000	7 000	7 000	53 000
Impairment	0	0	0	0
Expenditure	3 113 000	3 801 000	6 826 000	6 528 000
Operating Profit	74 000	304 000	−1 203 000	996 000
Financial Income	0	0	0	0
Financial Costs	12 000	25 000	225 000	279 000
Financial Balance	−12 000	−25 000	−225 000	−279 000
Dividends	0	0	0	0
Net Income	62 000	279 000	−1 415 000	559 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	3 089 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	12 000	20 000	27 000
Total Tangible Assets	0	12 000	20 000	3 116 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	12 000	20 000	3 116 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	71 000	8 000	0	0
Total Current Assets	131 000	46 000	5 078 000	112 000
Total Assets	131 000	58 000	5 098 000	3 228 000
Total Equity	−955 000	−1 017 000	−1 296 000	119 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 730 000	1 742 000
Creditors	136 000	226 000	671 000	474 000
Unpaid Taxes	322 000	282 000	501 000	272 000
Dividends	0	0	0	0
Other Current Debt	629 000	567 000	675 000	407 000
Total Current Debt	1 086 000	1 075 000	4 665 000	1 367 000
Total Equity and Debt	131 000	58 000	5 098 000	3 228 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,49 %	−27,43 %	109,18 %	469,75 %
Debt-to-Equity Ratio	−0	−0	−1,33	14,64
Operating Profit Margin	2,32 %	7,41 %	−13,81 %	13,24 %
Current Ratio	0,12	0,04	1,09	0,08
Quick Ratio	0,12	0,04	1,09	0,08
Equity Ratio	−7,29	−17,53	−0,25	0,04
Gross Profit Margin	54,5 %	50,99 %	54,81 %	51,42 %