INDUSTRIVEIEN 6 SANDVIKA AS

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

7,47 %

Current Ratio

1,53

Debt-to-Equity Ratio

0,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	773 000	736 000	726 000	719 000
Net Income	475 000	436 000	399 000	406 000
Total Assets	8 964 000	8 994 000	8 999 000	9 101 000
Total Equity	6 357 000	5 882 000	5 446 000	5 047 000

Income (NOK)	2022	2021	2020	2019
Revenue	773 000	736 000	726 000	719 000
Expenditure	163 000	157 000	155 000	153 000
Operating Profit	609 000	580 000	571 000	566 000
Financial Income	85 000	68 000	102 000	102 000
Financial Costs	86 000	89 000	163 000	147 000
Financial Balance	−1 000	−21 000	−61 000	−45 000
Earnings Before Tax	609 000	559 000	511 000	521 000
Tax	134 000	123 000	112 000	115 000
Net Income	475 000	436 000	399 000	406 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 705 000	8 754 000	8 819 000	8 844 000
Total Current Assets	259 000	240 000	180 000	257 000
Total Assets	8 964 000	8 994 000	8 999 000	9 101 000
Total Retained Equity	4 285 000	3 810 000	3 374 000	2 975 000
Total Equity	6 357 000	5 882 000	5 446 000	5 047 000
Total Long-Term Debt	2 439 000	2 961 000	3 402 000	3 909 000
Total Current Debt	169 000	151 000	151 000	144 000
Total Equity and Debt	8 964 000	8 994 000	8 999 000	9 101 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	773 000	736 000	726 000	719 000
Revenue	773 000	736 000	726 000	719 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	134 000	134 000	134 000	134 000
Impairment	0	0	0	0
Expenditure	163 000	157 000	155 000	153 000
Operating Profit	609 000	580 000	571 000	566 000
Financial Income	85 000	68 000	102 000	102 000
Financial Costs	86 000	89 000	163 000	147 000
Financial Balance	−1 000	−21 000	−61 000	−45 000
Dividends	0	0	0	0
Net Income	475 000	436 000	399 000	406 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 782 000	3 916 000	4 050 000	4 184 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 782 000	3 916 000	4 050 000	4 184 000
Total Fiancial Fixed Assets	4 923 000	4 838 000	4 769 000	4 660 000
Total Fixed Assets	8 705 000	8 754 000	8 819 000	8 844 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	259 000	240 000	180 000	257 000
Total Current Assets	259 000	240 000	180 000	257 000
Total Assets	8 964 000	8 994 000	8 999 000	9 101 000
Total Equity	6 357 000	5 882 000	5 446 000	5 047 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 439 000	2 961 000	3 402 000	3 909 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	22 000	15 000	27 000	19 000
Total Current Debt	169 000	151 000	151 000	144 000
Total Equity and Debt	8 964 000	8 994 000	8 999 000	9 101 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,47 %	7,41 %	7,33 %	8,04 %
Debt-to-Equity Ratio	0,38	0,5	0,62	0,77
Operating Profit Margin	78,78 %	78,8 %	78,65 %	78,72 %
Current Ratio	1,53	1,59	1,19	1,78
Quick Ratio	1,53	1,59	1,19	1,78
Equity Ratio	0,71	0,65	0,61	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %