C KUBON EIENDOM AS

5152 BØNES

Finances

Return on Equity

1,02 %

Current Ratio

9,31

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 334 000	1 265 000	1 234 000	1 219 000
Net Income	575 000	763 000	574 000	448 000
Total Assets	57 498 000	56 778 000	56 135 000	55 688 000
Total Equity	56 218 000	56 043 000	55 280 000	54 706 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 334 000	1 265 000	1 234 000	1 219 000
Expenditure	869 000	585 000	580 000	610 000
Operating Profit	465 000	681 000	654 000	609 000
Financial Income	972 000	246 000	79 000	−10 000
Financial Costs	745 000	0	0	1 000
Financial Balance	227 000	246 000	79 000	−11 000
Earnings Before Tax	692 000	926 000	733 000	598 000
Tax	117 000	164 000	159 000	150 000
Net Income	575 000	763 000	574 000	448 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	49 192 000	49 196 000	49 486 000	49 912 000
Total Current Assets	8 306 000	7 581 000	6 648 000	5 776 000
Total Assets	57 498 000	56 778 000	56 135 000	55 688 000
Total Retained Equity	56 118 000	55 943 000	55 180 000	54 606 000
Total Equity	56 218 000	56 043 000	55 280 000	54 706 000
Total Long-Term Debt	387 000	472 000	571 000	689 000
Total Current Debt	892 000	263 000	283 000	293 000
Total Equity and Debt	57 498 000	56 778 000	56 135 000	55 688 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 334 000	1 265 000	1 234 000	1 219 000
Revenue	1 334 000	1 265 000	1 234 000	1 219 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	265 000	265 000	265 000	265 000
Impairment	0	0	0	0
Expenditure	869 000	585 000	580 000	610 000
Operating Profit	465 000	681 000	654 000	609 000
Financial Income	972 000	246 000	79 000	−10 000
Financial Costs	745 000	0	0	1 000
Financial Balance	227 000	246 000	79 000	−11 000
Dividends	400 000	0	0	0
Net Income	575 000	763 000	574 000	448 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 174 000	13 439 000	13 704 000	13 969 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 174 000	13 439 000	13 704 000	13 969 000
Total Fiancial Fixed Assets	36 018 000	35 758 000	35 783 000	35 943 000
Total Fixed Assets	49 192 000	49 196 000	49 486 000	49 912 000
Stock	0	0	0	0
Total Investments	1 099 000	966 000	783 000	772 000
Cash, Bank	1 739 000	1 223 000	234 000	331 000
Total Current Assets	8 306 000	7 581 000	6 648 000	5 776 000
Total Assets	57 498 000	56 778 000	56 135 000	55 688 000
Total Equity	56 218 000	56 043 000	55 280 000	54 706 000
Short-Term Group Debt	334 000	0	0	0
Total Long-Term Debt	387 000	472 000	571 000	689 000
Creditors	30 000	0	6 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	400 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	892 000	263 000	283 000	293 000
Total Equity and Debt	57 498 000	56 778 000	56 135 000	55 688 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,02 %	1,36 %	1,04 %	0,82 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	34,86 %	53,83 %	53 %	49,96 %
Current Ratio	9,31	28,83	23,49	19,71
Quick Ratio	9,31	28,83	23,49	19,71
Equity Ratio	0,98	0,99	0,98	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %