SNAKK KOMMUNIKASJON AS

0484 OSLO

Finances

Return on Equity

38,91 %

Current Ratio

1,68

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	32 483 000	30 754 000	23 350 000	19 777 000
Net Income	1 953 000	3 088 000	485 000	−5 576 000
Total Assets	11 385 000	9 170 000	5 111 000	4 088 000
Total Equity	5 019 000	3 066 000	−23 000	−2 008 000

Income (NOK)	2022	2021	2020	2019
Revenue	32 483 000	30 754 000	23 350 000	19 777 000
Expenditure	30 550 000	27 624 000	22 781 000	25 251 000
Operating Profit	1 933 000	3 129 000	570 000	−5 474 000
Financial Income	32 000	18 000	14 000	7 000
Financial Costs	12 000	59 000	99 000	109 000
Financial Balance	20 000	−41 000	−85 000	−102 000
Earnings Before Tax	1 953 000	3 088 000	485 000	−5 576 000
Tax	0	0	0	0
Net Income	1 953 000	3 088 000	485 000	−5 576 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	689 000	340 000	272 000	412 000
Total Current Assets	10 695 000	8 829 000	4 839 000	3 676 000
Total Assets	11 385 000	9 170 000	5 111 000	4 088 000
Total Retained Equity	4 763 000	2 810 000	−278 000	0
Total Equity	5 019 000	3 066 000	−23 000	−2 008 000
Total Long-Term Debt	0	188 000	188 000	188 000
Total Current Debt	6 366 000	5 917 000	4 946 000	5 908 000
Total Equity and Debt	11 385 000	9 170 000	5 111 000	4 088 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	32 483 000	30 754 000	23 350 000	19 777 000
Other Income	0	0	0	0
Revenue	32 483 000	30 754 000	23 350 000	19 777 000
Cost of Goods Sold	13 777 000	12 986 000	12 184 000	11 201 000
Salary Costs	13 320 000	11 226 000	7 517 000	11 001 000
Depreciation	116 000	135 000	140 000	150 000
Impairment	0	0	0	0
Expenditure	30 550 000	27 624 000	22 781 000	25 251 000
Operating Profit	1 933 000	3 129 000	570 000	−5 474 000
Financial Income	32 000	18 000	14 000	7 000
Financial Costs	12 000	59 000	99 000	109 000
Financial Balance	20 000	−41 000	−85 000	−102 000
Dividends	0	0	0	0
Net Income	1 953 000	3 088 000	485 000	−5 576 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	312 000	17 000	67 000	117 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	327 000	274 000	155 000	245 000
Total Tangible Assets	327 000	274 000	155 000	245 000
Total Fiancial Fixed Assets	50 000	50 000	50 000	50 000
Total Fixed Assets	689 000	340 000	272 000	412 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 213 000	6 084 000	2 089 000	1 710 000
Total Current Assets	10 695 000	8 829 000	4 839 000	3 676 000
Total Assets	11 385 000	9 170 000	5 111 000	4 088 000
Total Equity	5 019 000	3 066 000	−23 000	−2 008 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	188 000	188 000	188 000
Creditors	1 674 000	1 707 000	1 683 000	1 220 000
Unpaid Taxes	1 437 000	1 403 000	492 000	823 000
Dividends	0	0	0	0
Other Current Debt	3 255 000	2 806 000	2 771 000	3 866 000
Total Current Debt	6 366 000	5 917 000	4 946 000	5 908 000
Total Equity and Debt	11 385 000	9 170 000	5 111 000	4 088 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,91 %	100,72 %	−2 108,7 %	277,69 %
Debt-to-Equity Ratio	0	0,06	−8,17	−0,09
Operating Profit Margin	5,95 %	10,17 %	2,44 %	−27,68 %
Current Ratio	1,68	1,49	0,98	0,62
Quick Ratio	1,68	1,49	0,98	0,62
Equity Ratio	0,44	0,33	−0	−0,49
Gross Profit Margin	57,59 %	57,77 %	47,82 %	43,36 %