BYTT.NO AS

4633 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

1 974,4 %

Current Ratio

1,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	18 788 000	11 970 000	9 539 000	10 229 000
Net Income	4 936 000	1 849 000	1 541 000	2 791 000
Total Assets	9 229 000	4 587 000	3 130 000	4 365 000
Total Equity	250 000	250 000	250 000	250 000

Income (NOK)	2022	2021	2020	2019
Revenue	18 788 000	11 970 000	9 539 000	10 229 000
Expenditure	12 472 000	9 771 000	7 695 000	6 788 000
Operating Profit	6 315 000	2 200 000	1 844 000	3 440 000
Financial Income	13 000	14 000	7 000	44 000
Financial Costs	1 000	15 000	15 000	1 000
Financial Balance	12 000	−1 000	−8 000	43 000
Earnings Before Tax	6 328 000	2 199 000	1 836 000	3 484 000
Tax	1 392 000	350 000	295 000	692 000
Net Income	4 936 000	1 849 000	1 541 000	2 791 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	123 000	171 000	225 000	122 000
Total Current Assets	9 106 000	4 415 000	2 905 000	4 243 000
Total Assets	9 229 000	4 587 000	3 130 000	4 365 000
Total Retained Equity	0	0	0	0
Total Equity	250 000	250 000	250 000	250 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 979 000	4 337 000	2 880 000	4 115 000
Total Equity and Debt	9 229 000	4 587 000	3 130 000	4 365 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	17 165 000	11 811 000	9 331 000	3 826 000
Other Income	1 623 000	160 000	208 000	6 403 000
Revenue	18 788 000	11 970 000	9 539 000	10 229 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 802 000	4 236 000	3 101 000	2 104 000
Depreciation	105 000	108 000	65 000	32 000
Impairment	0	0	0	0
Expenditure	12 472 000	9 771 000	7 695 000	6 788 000
Operating Profit	6 315 000	2 200 000	1 844 000	3 440 000
Financial Income	13 000	14 000	7 000	44 000
Financial Costs	1 000	15 000	15 000	1 000
Financial Balance	12 000	−1 000	−8 000	43 000
Dividends	4 936 000	1 849 000	1 541 000	2 791 000
Net Income	4 936 000	1 849 000	1 541 000	2 791 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	43 000	12 000	3 000	7 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	80 000	159 000	222 000	116 000
Total Tangible Assets	80 000	159 000	222 000	116 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	123 000	171 000	225 000	122 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 379 000	2 727 000	1 652 000	3 956 000
Total Current Assets	9 106 000	4 415 000	2 905 000	4 243 000
Total Assets	9 229 000	4 587 000	3 130 000	4 365 000
Total Equity	250 000	250 000	250 000	250 000
Short-Term Group Debt	4 936 000	2 181 000	1 541 000	2 791 000
Total Long-Term Debt	0	0	0	0
Creditors	1 063 000	782 000	322 000	382 000
Unpaid Taxes	911 000	545 000	401 000	318 000
Dividends	4 936 000	1 849 000	1 541 000	2 791 000
Other Current Debt	647 000	469 000	325 000	274 000
Total Current Debt	8 979 000	4 337 000	2 880 000	4 115 000
Total Equity and Debt	9 229 000	4 587 000	3 130 000	4 365 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 974,4 %	739,6 %	616,4 %	1 116,4 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	33,61 %	18,38 %	19,33 %	33,63 %
Current Ratio	1,01	1,02	1,01	1,03
Quick Ratio	1,01	1,02	1,01	1,03
Equity Ratio	0,03	0,05	0,08	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %