INVIG AS

4313 SANDNES

Finances

Return on Equity

276,03 %

Current Ratio

1,11

Debt-to-Equity Ratio

9,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 192 000	116 000	67 000	334 000
Net Income	334 000	37 000	−68 000	32 000
Total Assets	1 848 000	467 000	104 000	139 000
Total Equity	121 000	35 000	−2 000	36 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 192 000	116 000	67 000	334 000
Expenditure	1 764 000	69 000	59 000	57 000
Operating Profit	429 000	47 000	−87 000	41 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	429 000	47 000	−87 000	42 000
Tax	94 000	11 000	−19 000	9 000
Net Income	334 000	37 000	−68 000	32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 240 000	10 000	20 000	1 000
Total Current Assets	608 000	457 000	83 000	138 000
Total Assets	1 848 000	467 000	104 000	139 000
Total Retained Equity	61 000	−25 000	−62 000	6 000
Total Equity	121 000	35 000	−2 000	36 000
Total Long-Term Debt	1 178 000	0	0	0
Total Current Debt	549 000	432 000	106 000	103 000
Total Equity and Debt	1 848 000	467 000	104 000	139 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 268 000	116 000	67 000	334 000
Other Income	925 000	0	0	0
Revenue	2 192 000	116 000	67 000	334 000
Cost of Goods Sold	809 000	0	0	0
Salary Costs	759 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 764 000	69 000	59 000	57 000
Operating Profit	429 000	47 000	−87 000	41 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	334 000	37 000	−68 000	32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	10 000	20 000	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	65 000	0	0	0
Total Tangible Assets	65 000	0	0	0
Total Fiancial Fixed Assets	1 175 000	0	0	0
Total Fixed Assets	1 240 000	10 000	20 000	1 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	513 000	442 000	50 000	65 000
Total Current Assets	608 000	457 000	83 000	138 000
Total Assets	1 848 000	467 000	104 000	139 000
Total Equity	121 000	35 000	−2 000	36 000
Short-Term Group Debt	318 000	0	0	0
Total Long-Term Debt	1 178 000	0	0	0
Creditors	18 000	65 000	2 000	3 000
Unpaid Taxes	64 000	0	4 000	0
Dividends	0	0	0	0
Other Current Debt	138 000	367 000	100 000	100 000
Total Current Debt	549 000	432 000	106 000	103 000
Total Equity and Debt	1 848 000	467 000	104 000	139 000

Financial indicators	2022	2021	2020	2019
Return on Equity	276,03 %	105,71 %	3 400 %	88,89 %
Debt-to-Equity Ratio	9,74	0	−0	0
Operating Profit Margin	19,57 %	40,52 %	−129,85 %	12,28 %
Current Ratio	1,11	1,06	0,78	1,34
Quick Ratio	1,11	1,06	0,78	1,34
Equity Ratio	0,07	0,07	−0,02	0,26
Gross Profit Margin	63,09 %	100 %	100 %	100 %