ORTEN EIENDOM AS

6480 AUKRA

Finances

Share Ownership

Return on Equity

5,65 %

Current Ratio

8,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	72 000	72 000	84 000	92 000
Net Income	17 000	3 000	24 000	19 000
Total Assets	312 000	290 000	317 000	328 000
Total Equity	301 000	284 000	281 000	257 000

Income (NOK)	2022	2021	2020	2019
Revenue	72 000	72 000	84 000	92 000
Expenditure	46 000	63 000	49 000	64 000
Operating Profit	26 000	9 000	35 000	28 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	26 000	9 000	35 000	28 000
Tax	10 000	5 000	11 000	9 000
Net Income	17 000	3 000	24 000	19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	219 000	248 000	278 000	278 000
Total Current Assets	93 000	41 000	39 000	50 000
Total Assets	312 000	290 000	317 000	328 000
Total Retained Equity	271 000	254 000	251 000	227 000
Total Equity	301 000	284 000	281 000	257 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	11 000	5 000	36 000	71 000
Total Equity and Debt	312 000	290 000	317 000	328 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	72 000	72 000	84 000	92 000
Revenue	72 000	72 000	84 000	92 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	29 000	29 000	29 000	25 000
Impairment	0	0	0	0
Expenditure	46 000	63 000	49 000	64 000
Operating Profit	26 000	9 000	35 000	28 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	17 000	3 000	24 000	19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	207 000	223 000	240 000	257 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	25 000	38 000	22 000
Total Tangible Assets	219 000	248 000	278 000	278 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	219 000	248 000	278 000	278 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	93 000	41 000	39 000	50 000
Total Current Assets	93 000	41 000	39 000	50 000
Total Assets	312 000	290 000	317 000	328 000
Total Equity	301 000	284 000	281 000	257 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	0	25 000	62 000
Total Current Debt	11 000	5 000	36 000	71 000
Total Equity and Debt	312 000	290 000	317 000	328 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,65 %	1,06 %	8,54 %	7,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	36,11 %	12,5 %	41,67 %	30,43 %
Current Ratio	8,45	8,2	1,08	0,7
Quick Ratio	8,45	8,2	1,08	0,7
Equity Ratio	0,96	0,98	0,89	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %