BLOCH SERVICE AS

6522 FREI

Finances

Share Ownership

Return on Equity

57,2 %

Current Ratio

0,37

Debt-to-Equity Ratio

−0

Key figures (NOK)	2021	2020	2019	2018
Revenue	12 192 000	2 261 000	7 001 000	4 751 000
Net Income	−1 056 000	−1 281 000	359 000	554 000
Total Assets	1 241 000	463 000	1 458 000	1 179 000
Total Equity	−1 846 000	−790 000	491 000	132 000

Income (NOK)	2021	2020	2019	2018
Revenue	12 192 000	2 261 000	7 001 000	4 751 000
Expenditure	13 152 000	3 545 000	6 541 000	4 026 000
Operating Profit	−960 000	−1 284 000	460 000	725 000
Financial Income	0	0	1 000	0
Financial Costs	4 000	3 000	1 000	6 000
Financial Balance	−4 000	−3 000	0	−6 000
Earnings Before Tax	−965 000	−1 287 000	460 000	719 000
Tax	92 000	−6 000	101 000	165 000
Net Income	−1 056 000	−1 281 000	359 000	554 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	86 000	22 000	121 000	0
Total Current Assets	1 155 000	441 000	1 338 000	1 179 000
Total Assets	1 241 000	463 000	1 458 000	1 179 000
Total Retained Equity	−1 876 000	−820 000	461 000	102 000
Total Equity	−1 846 000	−790 000	491 000	132 000
Total Long-Term Debt	0	0	6 000	8 000
Total Current Debt	3 087 000	1 253 000	961 000	1 039 000
Total Equity and Debt	1 241 000	463 000	1 458 000	1 179 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	12 130 000	2 241 000	7 001 000	4 751 000
Other Income	62 000	20 000	0	0
Revenue	12 192 000	2 261 000	7 001 000	4 751 000
Cost of Goods Sold	1 000	1 000	0	0
Salary Costs	11 672 000	2 920 000	6 134 000	3 811 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 152 000	3 545 000	6 541 000	4 026 000
Operating Profit	−960 000	−1 284 000	460 000	725 000
Financial Income	0	0	1 000	0
Financial Costs	4 000	3 000	1 000	6 000
Financial Balance	−4 000	−3 000	0	−6 000
Dividends	0	0	0	0
Net Income	−1 056 000	−1 281 000	359 000	554 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	86 000	22 000	121 000	0
Total Fixed Assets	86 000	22 000	121 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	575 000	139 000	1 097 000	698 000
Total Current Assets	1 155 000	441 000	1 338 000	1 179 000
Total Assets	1 241 000	463 000	1 458 000	1 179 000
Total Equity	−1 846 000	−790 000	491 000	132 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	6 000	8 000
Creditors	30 000	39 000	16 000	13 000
Unpaid Taxes	1 979 000	948 000	409 000	525 000
Dividends	0	0	0	0
Other Current Debt	975 000	184 000	434 000	481 000
Total Current Debt	3 087 000	1 253 000	961 000	1 039 000
Total Equity and Debt	1 241 000	463 000	1 458 000	1 179 000

Financial indicators	2021	2020	2019	2018
Return on Equity	57,2 %	162,15 %	73,12 %	419,7 %
Debt-to-Equity Ratio	−0	−0	0,01	0,06
Operating Profit Margin	−7,87 %	−56,79 %	6,57 %	15,26 %
Current Ratio	0,37	0,35	1,39	1,13
Quick Ratio	0,37	0,35	1,39	1,13
Equity Ratio	−1,49	−1,71	0,34	0,11
Gross Profit Margin	99,99 %	99,96 %	100 %	100 %