STADIONSVINGEN 1 BORETTSLAG

3717 SKIEN

Finances

Share Ownership

Return on Equity

69,55 %

Current Ratio

2,72

Debt-to-Equity Ratio

65,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 340 000	1 607 000	1 675 000	1 635 000
Net Income	708 000	−5 000	45 000	−59 000
Total Assets	67 537 000	67 509 000	67 492 000	67 473 000
Total Equity	1 018 000	310 000	315 000	270 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 340 000	1 607 000	1 675 000	1 635 000
Expenditure	935 000	874 000	823 000	831 000
Operating Profit	1 405 000	649 000	817 000	738 000
Financial Income	11 000	1 000	3 000	8 000
Financial Costs	708 000	654 000	775 000	805 000
Financial Balance	−697 000	−653 000	−772 000	−797 000
Earnings Before Tax	708 000	79 000	79 000	6 000
Tax	0	0	0	0
Net Income	708 000	−5 000	45 000	−59 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	67 009 000	67 009 000	67 009 000	67 009 000
Total Current Assets	528 000	500 000	483 000	463 000
Total Assets	67 537 000	67 509 000	67 492 000	67 473 000
Total Retained Equity	1 018 000	310 000	315 000	270 000
Total Equity	1 018 000	310 000	315 000	270 000
Total Long-Term Debt	66 326 000	67 010 000	67 010 000	67 010 000
Total Current Debt	194 000	189 000	167 000	192 000
Total Equity and Debt	67 537 000	67 509 000	67 492 000	67 473 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 340 000	1 607 000	1 675 000	1 635 000
Revenue	2 340 000	1 607 000	1 675 000	1 635 000
Cost of Goods Sold	0	0	0	0
Salary Costs	68 000	68 000	66 000	65 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	935 000	874 000	823 000	831 000
Operating Profit	1 405 000	649 000	817 000	738 000
Financial Income	11 000	1 000	3 000	8 000
Financial Costs	708 000	654 000	775 000	805 000
Financial Balance	−697 000	−653 000	−772 000	−797 000
Dividends	0	0	0	0
Net Income	708 000	−5 000	45 000	−59 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	67 009 000	67 009 000	67 009 000	67 009 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	67 009 000	67 009 000	67 009 000	67 009 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	67 009 000	67 009 000	67 009 000	67 009 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	357 000	339 000	342 000	325 000
Total Current Assets	528 000	500 000	483 000	463 000
Total Assets	67 537 000	67 509 000	67 492 000	67 473 000
Total Equity	1 018 000	310 000	315 000	270 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	66 326 000	67 010 000	67 010 000	67 010 000
Creditors	105 000	98 000	74 000	98 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	89 000	91 000	93 000	95 000
Total Current Debt	194 000	189 000	167 000	192 000
Total Equity and Debt	67 537 000	67 509 000	67 492 000	67 473 000

Financial indicators	2022	2021	2020	2019
Return on Equity	69,55 %	−1,61 %	14,29 %	−21,85 %
Debt-to-Equity Ratio	65,15	216,16	212,73	248,19
Operating Profit Margin	60,04 %	40,39 %	48,78 %	45,14 %
Current Ratio	2,72	2,65	2,89	2,41
Quick Ratio	2,72	2,65	2,89	2,41
Equity Ratio	0,02	0	0	0
Gross Profit Margin	100 %	100 %	100 %	100 %