HJR UTLAND AS

2069 JESSHEIM

Finances

Share Ownership

Return on Equity

73,51 %

Current Ratio

N/A

Debt-to-Equity Ratio

11,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 953 000	655 000	−664 000	234 000
Total Assets	48 597 000	44 421 000	39 341 000	33 724 000
Total Equity	4 017 000	760 000	107 000	764 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	164 000	51 000	36 000	73 000
Operating Profit	−164 000	−51 000	−36 000	−73 000
Financial Income	3 949 000	891 000	3 000	373 000
Financial Costs	0	0	817 000	0
Financial Balance	3 949 000	891 000	−814 000	373 000
Earnings Before Tax	3 785 000	839 000	−851 000	300 000
Tax	833 000	185 000	−187 000	66 000
Net Income	2 953 000	655 000	−664 000	234 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	47 989 000	44 044 000	38 857 000	32 932 000
Total Current Assets	608 000	377 000	484 000	792 000
Total Assets	48 597 000	44 421 000	39 341 000	33 724 000
Total Retained Equity	2 558 000	−395 000	−3 009 000	−2 346 000
Total Equity	4 017 000	760 000	107 000	764 000
Total Long-Term Debt	44 580 000	43 661 000	39 234 000	32 960 000
Total Current Debt	0	0	0	0
Total Equity and Debt	48 597 000	44 421 000	39 341 000	33 724 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	164 000	51 000	36 000	73 000
Operating Profit	−164 000	−51 000	−36 000	−73 000
Financial Income	3 949 000	891 000	3 000	373 000
Financial Costs	0	0	817 000	0
Financial Balance	3 949 000	891 000	−814 000	373 000
Dividends	0	0	0	0
Net Income	2 953 000	655 000	−664 000	234 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	47 989 000	44 044 000	38 857 000	32 932 000
Total Fixed Assets	47 989 000	44 044 000	38 857 000	32 932 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	218 000	377 000	476 000	725 000
Total Current Assets	608 000	377 000	484 000	792 000
Total Assets	48 597 000	44 421 000	39 341 000	33 724 000
Total Equity	4 017 000	760 000	107 000	764 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	44 580 000	43 661 000	39 234 000	32 960 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	48 597 000	44 421 000	39 341 000	33 724 000

Financial indicators	2022	2021	2020	2019
Return on Equity	73,51 %	86,18 %	−620,56 %	30,63 %
Debt-to-Equity Ratio	11,1	57,45	366,67	43,14
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,08	0,02	0	0,02
Gross Profit Margin	-	-	-	-