BUSSEDALEN 7 AS

3616 KONGSBERG

Finances

Share Ownership

Return on Equity

−29,29 %

Current Ratio

2,3

Debt-to-Equity Ratio

−13,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	647 000	535 000	575 000	524 000
Net Income	123 000	90 000	91 000	15 000
Total Assets	5 262 000	5 221 000	5 273 000	5 299 000
Total Equity	−420 000	−543 000	−633 000	−724 000

Income (NOK)	2022	2021	2020	2019
Revenue	647 000	535 000	575 000	524 000
Expenditure	320 000	256 000	263 000	240 000
Operating Profit	327 000	279 000	312 000	284 000
Financial Income	0	0	0	0
Financial Costs	203 000	189 000	221 000	269 000
Financial Balance	−203 000	−189 000	−221 000	−269 000
Earnings Before Tax	123 000	90 000	91 000	15 000
Tax	0	0	0	0
Net Income	123 000	90 000	91 000	15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 099 000	5 185 000	5 139 000	5 222 000
Total Current Assets	163 000	36 000	134 000	78 000
Total Assets	5 262 000	5 221 000	5 273 000	5 299 000
Total Retained Equity	−436 000	−559 000	−649 000	−740 000
Total Equity	−420 000	−543 000	−633 000	−724 000
Total Long-Term Debt	5 611 000	5 409 000	5 626 000	5 753 000
Total Current Debt	71 000	354 000	279 000	270 000
Total Equity and Debt	5 262 000	5 221 000	5 273 000	5 299 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	17 000	7 000	16 000	13 000
Other Income	630 000	528 000	559 000	512 000
Revenue	647 000	535 000	575 000	524 000
Cost of Goods Sold	0	20 000	0	0
Salary Costs	0	0	0	0
Depreciation	86 000	82 000	83 000	81 000
Impairment	0	0	0	0
Expenditure	320 000	256 000	263 000	240 000
Operating Profit	327 000	279 000	312 000	284 000
Financial Income	0	0	0	0
Financial Costs	203 000	189 000	221 000	269 000
Financial Balance	−203 000	−189 000	−221 000	−269 000
Dividends	0	0	0	0
Net Income	123 000	90 000	91 000	15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 099 000	5 185 000	5 139 000	5 222 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 099 000	5 185 000	5 139 000	5 222 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 099 000	5 185 000	5 139 000	5 222 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	112 000	24 000	94 000	33 000
Total Current Assets	163 000	36 000	134 000	78 000
Total Assets	5 262 000	5 221 000	5 273 000	5 299 000
Total Equity	−420 000	−543 000	−633 000	−724 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 611 000	5 409 000	5 626 000	5 753 000
Creditors	45 000	0	6 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	26 000	354 000	273 000	270 000
Total Current Debt	71 000	354 000	279 000	270 000
Total Equity and Debt	5 262 000	5 221 000	5 273 000	5 299 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−29,29 %	−16,57 %	−14,38 %	−2,07 %
Debt-to-Equity Ratio	−13,36	−9,96	−8,89	−7,95
Operating Profit Margin	50,54 %	52,15 %	54,26 %	54,2 %
Current Ratio	2,3	0,1	0,48	0,29
Quick Ratio	2,3	0,1	0,48	0,29
Equity Ratio	−0,08	−0,1	−0,12	−0,14
Gross Profit Margin	100 %	96,26 %	100 %	100 %