SALMA AS

1359 EIKSMARKA

Finances

Return on Equity

66,67 %

Current Ratio

33,27

Debt-to-Equity Ratio

−16,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	564 000	582 000	323 000	21 000
Net Income	−30 000	67 000	150 000	21 000
Total Assets	711 000	1 222 000	1 032 000	1 073 000
Total Equity	−45 000	−16 000	−83 000	−233 000

Income (NOK)	2022	2021	2020	2019
Revenue	564 000	582 000	323 000	21 000
Expenditure	595 000	515 000	175 000	0
Operating Profit	−31 000	67 000	149 000	21 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	1 000
Earnings Before Tax	−30 000	67 000	150 000	21 000
Tax	0	0	0	0
Net Income	−30 000	67 000	150 000	21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	345 000	983 000	973 000	1 072 000
Total Current Assets	366 000	239 000	59 000	2 000
Total Assets	711 000	1 222 000	1 032 000	1 073 000
Total Retained Equity	−85 000	−56 000	−123 000	−273 000
Total Equity	−45 000	−16 000	−83 000	−233 000
Total Long-Term Debt	745 000	1 050 000	1 166 000	1 307 000
Total Current Debt	11 000	188 000	−52 000	0
Total Equity and Debt	711 000	1 222 000	1 032 000	1 073 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	564 000	575 000	323 000	21 000
Other Income	0	8 000	0	0
Revenue	564 000	582 000	323 000	21 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	1 000	0
Depreciation	12 000	12 000	0	0
Impairment	0	0	0	0
Expenditure	595 000	515 000	175 000	0
Operating Profit	−31 000	67 000	149 000	21 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	1 000
Dividends	0	0	0	0
Net Income	−30 000	67 000	150 000	21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	24 000	35 000	0	0
Total Tangible Assets	24 000	35 000	0	0
Total Fiancial Fixed Assets	322 000	948 000	973 000	1 072 000
Total Fixed Assets	345 000	983 000	973 000	1 072 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	349 000	215 000	59 000	2 000
Total Current Assets	366 000	239 000	59 000	2 000
Total Assets	711 000	1 222 000	1 032 000	1 073 000
Total Equity	−45 000	−16 000	−83 000	−233 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	745 000	1 050 000	1 166 000	1 307 000
Creditors	11 000	188 000	−56 000	0
Unpaid Taxes	0	0	5 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	11 000	188 000	−52 000	0
Total Equity and Debt	711 000	1 222 000	1 032 000	1 073 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,67 %	−418,75 %	−180,72 %	−9,01 %
Debt-to-Equity Ratio	−16,56	−65,63	−14,05	−5,61
Operating Profit Margin	−5,5 %	11,51 %	46,13 %	100 %
Current Ratio	33,27	1,27	−1,13	-
Quick Ratio	33,27	1,27	−1,13	-
Equity Ratio	−0,06	−0,01	−0,08	−0,22
Gross Profit Margin	100 %	100 %	100 %	100 %