BUR HOLDING AS

8764 LOVUND

Finances

Return on Equity

22,56 %

Current Ratio

3,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	379 000	753 000	1 257 000	5 095 000
Net Income	16 019 000	9 733 000	6 992 000	10 087 000
Total Assets	75 289 000	63 991 000	79 521 000	80 193 000
Total Equity	71 005 000	63 157 000	76 146 000	76 079 000

Income (NOK)	2022	2021	2020	2019
Revenue	379 000	753 000	1 257 000	5 095 000
Expenditure	1 726 000	1 856 000	2 827 000	3 540 000
Operating Profit	−1 347 000	−1 102 000	−1 570 000	1 554 000
Financial Income	17 248 000	10 702 000	8 771 000	9 114 000
Financial Costs	0	0	374 000	0
Financial Balance	17 248 000	10 702 000	8 397 000	9 114 000
Earnings Before Tax	15 901 000	9 600 000	6 828 000	10 668 000
Tax	−118 000	−133 000	−164 000	581 000
Net Income	16 019 000	9 733 000	6 992 000	10 087 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	59 856 000	51 611 000	61 855 000	62 521 000
Total Current Assets	15 432 000	12 380 000	17 666 000	17 671 000
Total Assets	75 289 000	63 991 000	79 521 000	80 193 000
Total Retained Equity	64 780 000	56 932 000	69 312 000	69 245 000
Total Equity	71 005 000	63 157 000	76 146 000	76 079 000
Total Long-Term Debt	0	1 000	0	63 000
Total Current Debt	4 284 000	833 000	3 374 000	4 051 000
Total Equity and Debt	75 289 000	63 991 000	79 521 000	80 193 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	206 000	231 000	156 000	3 475 000
Other Income	174 000	522 000	1 101 000	1 620 000
Revenue	379 000	753 000	1 257 000	5 095 000
Cost of Goods Sold	48 000	1 000	0	0
Salary Costs	973 000	1 052 000	1 028 000	1 076 000
Depreciation	197 000	171 000	617 000	517 000
Impairment	0	0	0	0
Expenditure	1 726 000	1 856 000	2 827 000	3 540 000
Operating Profit	−1 347 000	−1 102 000	−1 570 000	1 554 000
Financial Income	17 248 000	10 702 000	8 771 000	9 114 000
Financial Costs	0	0	374 000	0
Financial Balance	17 248 000	10 702 000	8 397 000	9 114 000
Dividends	8 171 000	11 079 000	6 925 000	5 817 000
Net Income	16 019 000	9 733 000	6 992 000	10 087 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	117 000	0	101 000	0
Real Eastate	10 967 000	7 964 000	14 746 000	15 148 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 427 000	6 202 000	6 338 000	6 474 000
Total Tangible Assets	17 394 000	14 166 000	21 084 000	21 622 000
Total Fiancial Fixed Assets	42 345 000	37 446 000	40 669 000	40 900 000
Total Fixed Assets	59 856 000	51 611 000	61 855 000	62 521 000
Stock	0	0	0	0
Total Investments	5 000 000	5 000 000	1 000 000	4 000 000
Cash, Bank	2 436 000	6 481 000	8 281 000	5 560 000
Total Current Assets	15 432 000	12 380 000	17 666 000	17 671 000
Total Assets	75 289 000	63 991 000	79 521 000	80 193 000
Total Equity	71 005 000	63 157 000	76 146 000	76 079 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	0	63 000
Creditors	106 000	542 000	127 000	157 000
Unpaid Taxes	67 000	46 000	76 000	60 000
Dividends	8 171 000	11 079 000	6 925 000	5 817 000
Other Current Debt	95 000	246 000	124 000	126 000
Total Current Debt	4 284 000	833 000	3 374 000	4 051 000
Total Equity and Debt	75 289 000	63 991 000	79 521 000	80 193 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,56 %	15,41 %	9,18 %	13,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−355,41 %	−146,35 %	−124,9 %	30,5 %
Current Ratio	3,6	14,86	5,24	4,36
Quick Ratio	3,6	14,86	5,24	4,36
Equity Ratio	0,94	0,99	0,96	0,95
Gross Profit Margin	87,34 %	99,87 %	100 %	100 %