ONLINE-SERVICE AS

7043 TRONDHEIM

Finances

Share Ownership

Return on Equity

88,55 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019
Revenue	1 250 000	250 000	256 000
Net Income	232 000	73 000	29 000
Total Assets	262 000	103 000	59 000
Total Equity	262 000	103 000	59 000

Income (NOK)	2021	2020	2019
Revenue	1 250 000	250 000	256 000
Expenditure	950 000	150 000	216 000
Operating Profit	300 000	100 000	40 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	300 000	100 000	40 000
Tax	68 000	27 000	11 000
Net Income	232 000	73 000	29 000

Balance (NOK)	2021	2020	2019
Total Fixed Assets	262 000	103 000	0
Total Current Assets	0	0	59 000
Total Assets	262 000	103 000	59 000
Total Retained Equity	232 000	0	0
Total Equity	262 000	103 000	59 000
Total Long-Term Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	262 000	103 000	59 000

Cash flow (NOK)	2021	2020	2019
Sales Income	1 250 000	250 000	256 000
Other Income	0	0	0
Revenue	1 250 000	250 000	256 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	950 000	150 000	216 000
Operating Profit	300 000	100 000	40 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	232 000	73 000	29 000

Balance details (NOK)	2021	2020	2019
Goodwill	30 000	0	0
Total Intangible Assets	30 000	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	232 000	103 000	0
Total Fixed Assets	262 000	103 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	0	59 000
Total Current Assets	0	0	59 000
Total Assets	262 000	103 000	59 000
Total Equity	262 000	103 000	59 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	262 000	103 000	59 000

Financial indicators	2021	2020	2019	2018
Return on Equity	88,55 %	70,87 %	49,15 %	-
Debt-to-Equity Ratio	0	0	0	-
Operating Profit Margin	24 %	40 %	15,63 %	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	-
Gross Profit Margin	100 %	100 %	100 %	-