company

ANDEL B11 AS

1940 BJØRKELANGEN

Finances

Share Ownership

Return on Equity

65,48 %

Current Ratio

1,46

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	38 596 000	136 924 000	77 877 000	0
Net Income	11 813 000	10 239 000	2 463 000	19 000
Total Assets	59 137 000	214 900 000	85 813 000	35 006 000
Total Equity	18 041 000	18 811 000	8 572 000	4 828 000

Income (NOK)	2022	2021	2020	2019
Revenue	38 596 000	136 924 000	77 877 000	0
Expenditure	23 453 000	123 797 000	74 719 000	41 000
Operating Profit	15 143 000	13 127 000	3 157 000	−41 000
Financial Income	4 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	4 000	0	0	1 000
Earnings Before Tax	15 147 000	13 127 000	3 157 000	−40 000
Tax	3 335 000	2 888 000	695 000	−59 000
Net Income	11 813 000	10 239 000	2 463 000	19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	59 000
Total Current Assets	59 137 000	214 900 000	85 813 000	34 947 000
Total Assets	59 137 000	214 900 000	85 813 000	35 006 000
Total Retained Equity	11 813 000	12 620 000	2 381 000	−82 000
Total Equity	18 041 000	18 811 000	8 572 000	4 828 000
Total Long-Term Debt	675 000	14 566 000	11 044 000	23 756 000
Total Current Debt	40 422 000	181 523 000	66 198 000	6 421 000
Total Equity and Debt	59 137 000	214 900 000	85 813 000	35 006 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	38 596 000	136 910 000	77 877 000	0
Other Income	0	14 000	0	0
Revenue	38 596 000	136 924 000	77 877 000	0
Cost of Goods Sold	22 584 000	123 404 000	74 538 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 453 000	123 797 000	74 719 000	41 000
Operating Profit	15 143 000	13 127 000	3 157 000	−41 000
Financial Income	4 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	4 000	0	0	1 000
Dividends	12 583 000	0	0	0
Net Income	11 813 000	10 239 000	2 463 000	19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	59 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	59 000
Stock	59 023 000	101 509 000	55 426 000	34 634 000
Total Investments	0	0	0	0
Cash, Bank	85 000	37 000	463 000	313 000
Total Current Assets	59 137 000	214 900 000	85 813 000	34 947 000
Total Assets	59 137 000	214 900 000	85 813 000	35 006 000
Total Equity	18 041 000	18 811 000	8 572 000	4 828 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	675 000	14 566 000	11 044 000	23 756 000
Creditors	1 157 000	13 685 000	17 486 000	782 000
Unpaid Taxes	0	0	0	0
Dividends	12 583 000	0	0	0
Other Current Debt	37 000	10 259 000	21 362 000	5 639 000
Total Current Debt	40 422 000	181 523 000	66 198 000	6 421 000
Total Equity and Debt	59 137 000	214 900 000	85 813 000	35 006 000

Financial indicators	2022	2021	2020	2019
Return on Equity	65,48 %	54,43 %	28,73 %	0,39 %
Debt-to-Equity Ratio	0,04	0,77	1,29	4,92
Operating Profit Margin	39,23 %	9,59 %	4,05 %	-
Current Ratio	1,46	1,18	1,3	5,44
Quick Ratio	−3,18	2,69	7,97	−1,24
Equity Ratio	0,31	0,09	0,1	0,14
Gross Profit Margin	41,49 %	9,87 %	4,29 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English