RASK EIENDOM AS

1831 ASKIM

Finances

Share Ownership

Return on Equity

62,1 %

Current Ratio

12,16

Debt-to-Equity Ratio

13,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 312 000	1 287 000	1 238 000	1 226 000
Net Income	154 000	496 000	−445 000	−227 000
Total Assets	3 599 000	3 677 000	3 480 000	4 191 000
Total Equity	248 000	94 000	−403 000	42 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 312 000	1 287 000	1 238 000	1 226 000
Expenditure	833 000	652 000	1 660 000	1 368 000
Operating Profit	480 000	636 000	−423 000	−141 000
Financial Income	0	0	0	0
Financial Costs	282 000	0	148 000	150 000
Financial Balance	−282 000	0	−148 000	−150 000
Earnings Before Tax	198 000	636 000	−570 000	−291 000
Tax	44 000	140 000	−125 000	−64 000
Net Income	154 000	496 000	−445 000	−227 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 445 000	2 610 000	2 900 000	2 826 000
Total Current Assets	1 155 000	1 067 000	580 000	1 365 000
Total Assets	3 599 000	3 677 000	3 480 000	4 191 000
Total Retained Equity	218 000	64 000	−433 000	12 000
Total Equity	248 000	94 000	−403 000	42 000
Total Long-Term Debt	3 256 000	3 550 000	3 797 000	3 903 000
Total Current Debt	95 000	33 000	85 000	246 000
Total Equity and Debt	3 599 000	3 677 000	3 480 000	4 191 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	208 000	183 000	134 000	127 000
Other Income	1 104 000	1 104 000	1 104 000	1 100 000
Revenue	1 312 000	1 287 000	1 238 000	1 226 000
Cost of Goods Sold	0	0	13 000	24 000
Salary Costs	52 000	32 000	317 000	410 000
Depreciation	150 000	150 000	51 000	159 000
Impairment	0	0	0	0
Expenditure	833 000	652 000	1 660 000	1 368 000
Operating Profit	480 000	636 000	−423 000	−141 000
Financial Income	0	0	0	0
Financial Costs	282 000	0	148 000	150 000
Financial Balance	−282 000	0	−148 000	−150 000
Dividends	0	0	0	0
Net Income	154 000	496 000	−445 000	−227 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	45 000	60 000	200 000	75 000
Real Eastate	2 204 000	2 304 000	2 404 000	2 404 000
Machinery and Plant Facilities	196 000	246 000	296 000	347 000
Fixtures	0	0	0	0
Total Tangible Assets	2 400 000	2 550 000	2 699 000	2 751 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 445 000	2 610 000	2 900 000	2 826 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 125 000	781 000	540 000	1 317 000
Total Current Assets	1 155 000	1 067 000	580 000	1 365 000
Total Assets	3 599 000	3 677 000	3 480 000	4 191 000
Total Equity	248 000	94 000	−403 000	42 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 256 000	3 550 000	3 797 000	3 903 000
Creditors	57 000	16 000	7 000	153 000
Unpaid Taxes	4 000	17 000	9 000	23 000
Dividends	0	0	0	0
Other Current Debt	6 000	0	70 000	70 000
Total Current Debt	95 000	33 000	85 000	246 000
Total Equity and Debt	3 599 000	3 677 000	3 480 000	4 191 000

Financial indicators	2022	2021	2020	2019
Return on Equity	62,1 %	527,66 %	110,42 %	−540,48 %
Debt-to-Equity Ratio	13,13	37,77	−9,42	92,93
Operating Profit Margin	36,59 %	49,42 %	−34,17 %	−11,5 %
Current Ratio	12,16	32,33	6,82	5,55
Quick Ratio	12,16	32,33	6,82	5,55
Equity Ratio	0,07	0,03	−0,12	0,01
Gross Profit Margin	100 %	100 %	98,95 %	98,04 %