EIKESETH NYGJERD FOTOGRAFI AS

5224 NESTTUN

Finances

Share Ownership

Return on Equity

−52,17 %

Current Ratio

0,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	105 000	173 000	26 000	318 000
Net Income	−12 000	29 000	−32 000	−64 000
Total Assets	60 000	56 000	8 000	126 000
Total Equity	23 000	34 000	6 000	38 000

Income (NOK)	2022	2021	2020	2019
Revenue	105 000	173 000	26 000	318 000
Expenditure	117 000	144 000	55 000	378 000
Operating Profit	−12 000	28 000	−33 000	−63 000
Financial Income	0	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	1 000	0	0
Earnings Before Tax	−12 000	29 000	−33 000	−64 000
Tax	0	0	−1 000	0
Net Income	−12 000	29 000	−32 000	−64 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 000	37 000	0	0
Total Current Assets	34 000	19 000	8 000	126 000
Total Assets	60 000	56 000	8 000	126 000
Total Retained Equity	−17 000	−6 000	−34 000	−2 000
Total Equity	23 000	34 000	6 000	38 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	37 000	22 000	3 000	88 000
Total Equity and Debt	60 000	56 000	8 000	126 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	105 000	172 000	26 000	318 000
Other Income	0	0	0	0
Revenue	105 000	173 000	26 000	318 000
Cost of Goods Sold	1 000	16 000	9 000	35 000
Salary Costs	72 000	54 000	12 000	236 000
Depreciation	11 000	7 000	0	0
Impairment	0	0	0	0
Expenditure	117 000	144 000	55 000	378 000
Operating Profit	−12 000	28 000	−33 000	−63 000
Financial Income	0	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	1 000	0	0
Dividends	0	0	0	0
Net Income	−12 000	29 000	−32 000	−64 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	26 000	37 000	0	0
Total Tangible Assets	26 000	37 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	26 000	37 000	0	0
Stock	2 000	2 000	3 000	7 000
Total Investments	0	0	0	0
Cash, Bank	32 000	17 000	3 000	116 000
Total Current Assets	34 000	19 000	8 000	126 000
Total Assets	60 000	56 000	8 000	126 000
Total Equity	23 000	34 000	6 000	38 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	3 000	0	0
Unpaid Taxes	19 000	13 000	2 000	65 000
Dividends	0	0	0	0
Other Current Debt	18 000	6 000	0	24 000
Total Current Debt	37 000	22 000	3 000	88 000
Total Equity and Debt	60 000	56 000	8 000	126 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−52,17 %	85,29 %	−533,33 %	−168,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−11,43 %	16,18 %	−126,92 %	−19,81 %
Current Ratio	0,92	0,86	2,67	1,43
Quick Ratio	0,97	0,95	-	1,56
Equity Ratio	0,38	0,61	0,75	0,3
Gross Profit Margin	99,05 %	90,75 %	65,38 %	88,99 %