SLUPPEN UTVIKLING AS

7037 TRONDHEIM

Finances

Share Ownership

Return on Equity

−1,59 %

Current Ratio

50,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	1 000	94 000
Net Income	−29 000	−34 000	−45 000	59 000
Total Assets	1 859 000	1 897 000	1 926 000	2 003 000
Total Equity	1 822 000	1 852 000	1 886 000	1 931 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	1 000	94 000
Expenditure	65 000	47 000	68 000	36 000
Operating Profit	−65 000	−47 000	−66 000	58 000
Financial Income	28 000	4 000	8 000	17 000
Financial Costs	0	0	0	0
Financial Balance	28 000	4 000	8 000	17 000
Earnings Before Tax	−38 000	−44 000	−58 000	75 000
Tax	−8 000	−10 000	−13 000	17 000
Net Income	−29 000	−34 000	−45 000	59 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	50 000	42 000	32 000	46 000
Total Current Assets	1 809 000	1 855 000	1 893 000	1 957 000
Total Assets	1 859 000	1 897 000	1 926 000	2 003 000
Total Retained Equity	−178 000	−148 000	−114 000	−69 000
Total Equity	1 822 000	1 852 000	1 886 000	1 931 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	36 000	45 000	40 000	72 000
Total Equity and Debt	1 859 000	1 897 000	1 926 000	2 003 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	1 000	94 000
Revenue	0	0	1 000	94 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	65 000	47 000	68 000	36 000
Operating Profit	−65 000	−47 000	−66 000	58 000
Financial Income	28 000	4 000	8 000	17 000
Financial Costs	0	0	0	0
Financial Balance	28 000	4 000	8 000	17 000
Dividends	0	0	0	0
Net Income	−29 000	−34 000	−45 000	59 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	50 000	42 000	32 000	19 000
Real Eastate	0	0	0	27 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	27 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	50 000	42 000	32 000	46 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 804 000	1 852 000	1 891 000	1 948 000
Total Current Assets	1 809 000	1 855 000	1 893 000	1 957 000
Total Assets	1 859 000	1 897 000	1 926 000	2 003 000
Total Equity	1 822 000	1 852 000	1 886 000	1 931 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	18 000	12 000	44 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	28 000	28 000	28 000	28 000
Total Current Debt	36 000	45 000	40 000	72 000
Total Equity and Debt	1 859 000	1 897 000	1 926 000	2 003 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,59 %	−1,84 %	−2,39 %	3,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	−6 600 %	61,7 %
Current Ratio	50,25	41,22	47,33	27,18
Quick Ratio	50,25	41,22	47,33	27,18
Equity Ratio	0,98	0,98	0,98	0,96
Gross Profit Margin	-	-	100 %	100 %