company

SAMEIET HEKTNERHAGEN

0181 OSLO

Finances

Share Ownership

Return on Equity

22,22 %

Current Ratio

9,18

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	924 000	954 000	949 000	960 000
Net Income	192 000	223 000	241 000	−5 000
Total Assets	969 000	687 000	454 000	1 083 000
Total Equity	864 000	673 000	450 000	209 000

Income (NOK)	2022	2021	2020	2019
Revenue	924 000	954 000	949 000	960 000
Expenditure	745 000	732 000	680 000	938 000
Operating Profit	179 000	222 000	269 000	22 000
Financial Income	12 000	1 000	2 000	8 000
Financial Costs	0	0	30 000	35 000
Financial Balance	12 000	1 000	−28 000	−27 000
Earnings Before Tax	192 000	223 000	241 000	−5 000
Tax	0	0	0	0
Net Income	192 000	223 000	241 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 000	63 000	121 000	197 000
Total Current Assets	955 000	624 000	333 000	886 000
Total Assets	969 000	687 000	454 000	1 083 000
Total Retained Equity	864 000	673 000	450 000	209 000
Total Equity	864 000	673 000	450 000	209 000
Total Long-Term Debt	0	0	0	841 000
Total Current Debt	104 000	15 000	4 000	34 000
Total Equity and Debt	969 000	687 000	454 000	1 083 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	924 000	954 000	949 000	960 000
Revenue	924 000	954 000	949 000	960 000
Cost of Goods Sold	0	0	0	0
Salary Costs	97 000	97 000	88 000	91 000
Depreciation	50 000	78 000	76 000	76 000
Impairment	0	0	0	0
Expenditure	745 000	732 000	680 000	938 000
Operating Profit	179 000	222 000	269 000	22 000
Financial Income	12 000	1 000	2 000	8 000
Financial Costs	0	0	30 000	35 000
Financial Balance	12 000	1 000	−28 000	−27 000
Dividends	0	0	0	0
Net Income	192 000	223 000	241 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	63 000	121 000	197 000
Total Tangible Assets	14 000	63 000	121 000	197 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 000	63 000	121 000	197 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	769 000	504 000	252 000	812 000
Total Current Assets	955 000	624 000	333 000	886 000
Total Assets	969 000	687 000	454 000	1 083 000
Total Equity	864 000	673 000	450 000	209 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	841 000
Creditors	104 000	15 000	4 000	19 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	15 000
Total Current Debt	104 000	15 000	4 000	34 000
Total Equity and Debt	969 000	687 000	454 000	1 083 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,22 %	33,14 %	53,56 %	−2,39 %
Debt-to-Equity Ratio	0	0	0	4,02
Operating Profit Margin	19,37 %	23,27 %	28,35 %	2,29 %
Current Ratio	9,18	41,6	83,25	26,06
Quick Ratio	9,18	41,6	83,25	26,06
Equity Ratio	0,89	0,98	0,99	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English