FM CONSULT AS

5227 NESTTUN

Finances

Share Ownership

Return on Equity

4,44 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2021	2020	2019	2018
Revenue	0	0	0	0
Net Income	−17 000	0	−12 000	−12 000
Total Assets	0	0	0	1 000
Total Equity	−383 000	−366 000	−366 000	−354 000

Income (NOK)	2021	2019	2018
Revenue	0	0	0
Expenditure	17 000	12 000	12 000
Operating Profit	−17 000	−12 000	−12 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−17 000	−12 000	−12 000
Tax	0	0	0
Net Income	−17 000	−12 000	−12 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	0	0	0	1 000
Total Assets	0	0	0	1 000
Total Retained Equity	−413 000	−396 000	−396 000	−384 000
Total Equity	−383 000	−366 000	−366 000	−354 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	384 000	367 000	367 000	355 000
Total Equity and Debt	0	0	0	1 000

Cash flow (NOK)	2021	2019	2018
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	17 000	12 000	12 000
Operating Profit	−17 000	−12 000	−12 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−17 000	−12 000	−12 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	1 000
Total Current Assets	0	0	0	1 000
Total Assets	0	0	0	1 000
Total Equity	−383 000	−366 000	−366 000	−354 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	54 000	37 000	37 000	25 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	330 000	330 000	330 000	330 000
Total Current Debt	384 000	367 000	367 000	355 000
Total Equity and Debt	0	0	0	1 000

Financial indicators	2021	2020	2019	2018
Return on Equity	4,44 %	−0 %	3,28 %	3,39 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	-	-	-	−354
Gross Profit Margin	-	-	-	-