T CHRISTENSEN AS

3117 TØNSBERG

Finances

Return on Equity

48,31 %

Current Ratio

4,84

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 880 000	2 995 000	2 910 000	2 350 000
Net Income	1 677 000	1 690 000	1 389 000	1 091 000
Total Assets	4 369 000	2 549 000	2 295 000	1 821 000
Total Equity	3 471 000	1 794 000	1 019 000	1 230 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 880 000	2 995 000	2 910 000	2 350 000
Expenditure	1 520 000	1 206 000	1 186 000	1 099 000
Operating Profit	2 359 000	1 789 000	1 725 000	1 251 000
Financial Income	32 000	303 000	47 000	117 000
Financial Costs	186 000	0	4 000	0
Financial Balance	−154 000	303 000	43 000	117 000
Earnings Before Tax	2 204 000	2 093 000	1 768 000	1 368 000
Tax	528 000	402 000	379 000	277 000
Net Income	1 677 000	1 690 000	1 389 000	1 091 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 000	34 000	47 000	0
Total Current Assets	4 347 000	2 515 000	2 247 000	1 821 000
Total Assets	4 369 000	2 549 000	2 295 000	1 821 000
Total Retained Equity	3 371 000	1 694 000	919 000	1 130 000
Total Equity	3 471 000	1 794 000	1 019 000	1 230 000
Total Long-Term Debt	0	0	1 000	0
Total Current Debt	898 000	754 000	1 274 000	591 000
Total Equity and Debt	4 369 000	2 549 000	2 295 000	1 821 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 880 000	2 995 000	2 910 000	2 350 000
Other Income	0	0	0	0
Revenue	3 880 000	2 995 000	2 910 000	2 350 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 226 000	1 078 000	952 000	900 000
Depreciation	13 000	13 000	5 000	0
Impairment	0	0	0	0
Expenditure	1 520 000	1 206 000	1 186 000	1 099 000
Operating Profit	2 359 000	1 789 000	1 725 000	1 251 000
Financial Income	32 000	303 000	47 000	117 000
Financial Costs	186 000	0	4 000	0
Financial Balance	−154 000	303 000	43 000	117 000
Dividends	0	915 000	600 000	0
Net Income	1 677 000	1 690 000	1 389 000	1 091 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	21 000	34 000	47 000	0
Total Tangible Assets	21 000	34 000	47 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	22 000	34 000	47 000	0
Stock	0	0	0	0
Total Investments	2 677 000	2 046 000	913 000	943 000
Cash, Bank	1 372 000	469 000	1 015 000	545 000
Total Current Assets	4 347 000	2 515 000	2 247 000	1 821 000
Total Assets	4 369 000	2 549 000	2 295 000	1 821 000
Total Equity	3 471 000	1 794 000	1 019 000	1 230 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 000	0
Creditors	0	0	0	0
Unpaid Taxes	196 000	219 000	156 000	160 000
Dividends	0	915 000	600 000	0
Other Current Debt	173 000	132 000	141 000	154 000
Total Current Debt	898 000	754 000	1 274 000	591 000
Total Equity and Debt	4 369 000	2 549 000	2 295 000	1 821 000

Financial indicators	2022	2021	2020	2019
Return on Equity	48,31 %	94,2 %	136,31 %	88,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	60,8 %	59,73 %	59,28 %	53,23 %
Current Ratio	4,84	3,34	1,76	3,08
Quick Ratio	4,84	3,34	1,76	3,08
Equity Ratio	0,79	0,7	0,44	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %