EIENDOMSSELSKAPET AM6 AS

3150 TOLVSRØD

Finances

Share Ownership

Return on Equity

−96,94 %

Current Ratio

5,3

Debt-to-Equity Ratio

32,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	243 000	138 000	596 000	1 393 000
Net Income	−95 000	−263 000	−504 000	−879 000
Total Assets	3 271 000	3 429 000	3 609 000	3 934 000
Total Equity	98 000	193 000	−2 204 000	−1 700 000

Income (NOK)	2022	2021	2020	2019
Revenue	243 000	138 000	596 000	1 393 000
Expenditure	217 000	292 000	933 000	2 070 000
Operating Profit	26 000	−154 000	−337 000	−675 000
Financial Income	2 000	2 000	3 000	3 000
Financial Costs	123 000	112 000	169 000	207 000
Financial Balance	−121 000	−110 000	−166 000	−204 000
Earnings Before Tax	−95 000	−263 000	−504 000	−879 000
Tax	0	0	0	0
Net Income	−95 000	−263 000	−504 000	−879 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 218 000	3 358 000	3 588 000	3 819 000
Total Current Assets	53 000	71 000	20 000	115 000
Total Assets	3 271 000	3 429 000	3 609 000	3 934 000
Total Retained Equity	−3 844 000	−3 749 000	−3 486 000	−2 983 000
Total Equity	98 000	193 000	−2 204 000	−1 700 000
Total Long-Term Debt	3 163 000	3 229 000	5 826 000	5 354 000
Total Current Debt	10 000	7 000	−14 000	280 000
Total Equity and Debt	3 271 000	3 429 000	3 609 000	3 934 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	596 000	1 393 000
Other Income	243 000	137 000	0	0
Revenue	243 000	138 000	596 000	1 393 000
Cost of Goods Sold	1 000	0	22 000	14 000
Salary Costs	0	0	353 000	1 154 000
Depreciation	139 000	231 000	231 000	234 000
Impairment	0	0	0	0
Expenditure	217 000	292 000	933 000	2 070 000
Operating Profit	26 000	−154 000	−337 000	−675 000
Financial Income	2 000	2 000	3 000	3 000
Financial Costs	123 000	112 000	169 000	207 000
Financial Balance	−121 000	−110 000	−166 000	−204 000
Dividends	0	0	0	0
Net Income	−95 000	−263 000	−504 000	−879 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	12 000	17 000	22 000
Total Intangible Assets	0	12 000	17 000	22 000
Real Eastate	3 218 000	3 346 000	3 572 000	3 797 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 218 000	3 346 000	3 572 000	3 797 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 218 000	3 358 000	3 588 000	3 819 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	52 000	11 000	96 000
Total Current Assets	53 000	71 000	20 000	115 000
Total Assets	3 271 000	3 429 000	3 609 000	3 934 000
Total Equity	98 000	193 000	−2 204 000	−1 700 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 163 000	3 229 000	5 826 000	5 354 000
Creditors	0	−2 000	−34 000	42 000
Unpaid Taxes	0	0	10 000	74 000
Dividends	0	0	0	0
Other Current Debt	10 000	9 000	10 000	164 000
Total Current Debt	10 000	7 000	−14 000	280 000
Total Equity and Debt	3 271 000	3 429 000	3 609 000	3 934 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−96,94 %	−136,27 %	22,87 %	51,71 %
Debt-to-Equity Ratio	32,28	16,73	−2,64	−3,15
Operating Profit Margin	10,7 %	−111,59 %	−56,54 %	−48,46 %
Current Ratio	5,3	10,14	−1,43	0,41
Quick Ratio	5,3	10,14	−1,43	0,41
Equity Ratio	0,03	0,06	−0,61	−0,43
Gross Profit Margin	99,59 %	100 %	96,31 %	98,99 %