EIKER LEGEKONTOR AS

3055 KROKSTADELVA

Finances

Share Ownership

Return on Equity

53,85 %

Current Ratio

0,29

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 214 000	1 207 000	1 211 000	1 056 000
Net Income	−49 000	23 000	−44 000	−56 000
Total Assets	38 000	57 000	56 000	72 000
Total Equity	−91 000	−43 000	−66 000	−22 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 214 000	1 207 000	1 211 000	1 056 000
Expenditure	1 263 000	1 184 000	1 255 000	1 112 000
Operating Profit	−49 000	24 000	−44 000	−56 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	1 000	0
Financial Balance	0	−1 000	−1 000	0
Earnings Before Tax	−49 000	23 000	−44 000	−56 000
Tax	0	0	0	−1 000
Net Income	−49 000	23 000	−44 000	−56 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	13 000	30 000	48 000
Total Current Assets	38 000	44 000	26 000	24 000
Total Assets	38 000	57 000	56 000	72 000
Total Retained Equity	−121 000	−73 000	−96 000	−52 000
Total Equity	−91 000	−43 000	−66 000	−22 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	129 000	100 000	122 000	94 000
Total Equity and Debt	38 000	57 000	56 000	72 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 214 000	1 207 000	1 211 000	1 056 000
Other Income	0	0	0	0
Revenue	1 214 000	1 207 000	1 211 000	1 056 000
Cost of Goods Sold	110 000	51 000	75 000	89 000
Salary Costs	578 000	548 000	549 000	441 000
Depreciation	13 000	17 000	18 000	18 000
Impairment	0	0	0	0
Expenditure	1 263 000	1 184 000	1 255 000	1 112 000
Operating Profit	−49 000	24 000	−44 000	−56 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	1 000	0
Financial Balance	0	−1 000	−1 000	0
Dividends	0	0	0	0
Net Income	−49 000	23 000	−44 000	−56 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	13 000	30 000	48 000
Total Tangible Assets	0	13 000	30 000	48 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	13 000	30 000	48 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	25 000	29 000	23 000	21 000
Total Current Assets	38 000	44 000	26 000	24 000
Total Assets	38 000	57 000	56 000	72 000
Total Equity	−91 000	−43 000	−66 000	−22 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	35 000	7 000	36 000	16 000
Unpaid Taxes	29 000	31 000	29 000	20 000
Dividends	0	0	0	0
Other Current Debt	65 000	63 000	58 000	58 000
Total Current Debt	129 000	100 000	122 000	94 000
Total Equity and Debt	38 000	57 000	56 000	72 000

Financial indicators	2022	2021	2020	2019
Return on Equity	53,85 %	−53,49 %	66,67 %	254,55 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−4,04 %	1,99 %	−3,63 %	−5,3 %
Current Ratio	0,29	0,44	0,21	0,26
Quick Ratio	0,29	0,44	0,21	0,26
Equity Ratio	−2,39	−0,75	−1,18	−0,31
Gross Profit Margin	90,94 %	95,77 %	93,81 %	91,57 %