FJORDEN BOLIG AS

3262 LARVIK

Finances

Share Ownership

Return on Equity

9,41 %

Current Ratio

0,77

Debt-to-Equity Ratio

1,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	339 000	369 000	537 000	501 000
Net Income	103 000	143 000	172 000	77 000
Total Assets	3 170 000	3 177 000	3 169 000	5 189 000
Total Equity	1 094 000	991 000	848 000	676 000

Income (NOK)	2022	2021	2020	2019
Revenue	339 000	369 000	537 000	501 000
Expenditure	121 000	114 000	171 000	234 000
Operating Profit	219 000	255 000	367 000	266 000
Financial Income	0	0	0	0
Financial Costs	86 000	71 000	147 000	167 000
Financial Balance	−86 000	−71 000	−147 000	−167 000
Earnings Before Tax	133 000	183 000	220 000	99 000
Tax	29 000	40 000	48 000	22 000
Net Income	103 000	143 000	172 000	77 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 076 000	3 076 000	3 076 000	5 128 000
Total Current Assets	93 000	101 000	93 000	61 000
Total Assets	3 170 000	3 177 000	3 169 000	5 189 000
Total Retained Equity	674 000	571 000	428 000	256 000
Total Equity	1 094 000	991 000	848 000	676 000
Total Long-Term Debt	1 954 000	2 056 000	2 180 000	4 334 000
Total Current Debt	121 000	131 000	140 000	178 000
Total Equity and Debt	3 170 000	3 177 000	3 169 000	5 189 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	339 000	369 000	537 000	501 000
Revenue	339 000	369 000	537 000	501 000
Cost of Goods Sold	80 000	81 000	65 000	87 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	121 000	114 000	171 000	234 000
Operating Profit	219 000	255 000	367 000	266 000
Financial Income	0	0	0	0
Financial Costs	86 000	71 000	147 000	167 000
Financial Balance	−86 000	−71 000	−147 000	−167 000
Dividends	0	0	0	0
Net Income	103 000	143 000	172 000	77 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 076 000	3 076 000	3 076 000	5 128 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 076 000	3 076 000	3 076 000	5 128 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 076 000	3 076 000	3 076 000	5 128 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	13 000	43 000	7 000
Total Current Assets	93 000	101 000	93 000	61 000
Total Assets	3 170 000	3 177 000	3 169 000	5 189 000
Total Equity	1 094 000	991 000	848 000	676 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 954 000	2 056 000	2 180 000	4 334 000
Creditors	1 000	0	2 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	91 000	90 000	90 000	154 000
Total Current Debt	121 000	131 000	140 000	178 000
Total Equity and Debt	3 170 000	3 177 000	3 169 000	5 189 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,41 %	14,43 %	20,28 %	11,39 %
Debt-to-Equity Ratio	1,79	2,07	2,57	6,41
Operating Profit Margin	64,6 %	69,11 %	68,34 %	53,09 %
Current Ratio	0,77	0,77	0,66	0,34
Quick Ratio	0,77	0,77	0,66	0,34
Equity Ratio	0,35	0,31	0,27	0,13
Gross Profit Margin	76,4 %	78,05 %	87,9 %	82,63 %