MARKANESET VEL

5251 SØREIDGREND

Finances

Share Ownership

Return on Equity

15,71 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2016	2015	2014
Revenue	100 000	55 000	56 000
Net Income	44 000	−13 000	36 000
Total Assets	280 000	236 000	250 000
Total Equity	280 000	236 000	249 000

Income (NOK)	2016	2015	2014
Revenue	100 000	55 000	56 000
Expenditure	57 000	69 000	24 000
Operating Profit	43 000	−14 000	32 000
Financial Income	1 000	2 000	4 000
Financial Costs	0	0	0
Financial Balance	1 000	2 000	4 000
Earnings Before Tax	44 000	−12 000	36 000
Tax	0	0	0
Net Income	44 000	−13 000	36 000

Balance (NOK)	2016	2015	2014
Total Fixed Assets	0	0	0
Total Current Assets	280 000	236 000	250 000
Total Assets	280 000	236 000	250 000
Total Retained Equity	0	0	249 000
Total Equity	280 000	236 000	249 000
Total Long-Term Debt	0	0	0
Total Current Debt	0	0	1 000
Total Equity and Debt	280 000	236 000	250 000

Cash flow (NOK)	2016	2015	2014
Sales Income	55 000	54 000	56 000
Other Income	45 000	1 000	0
Revenue	100 000	55 000	56 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	57 000	69 000	24 000
Operating Profit	43 000	−14 000	32 000
Financial Income	1 000	2 000	4 000
Financial Costs	0	0	0
Financial Balance	1 000	2 000	4 000
Dividends	0	0	0
Net Income	44 000	−13 000	36 000

Balance details (NOK)	2016	2015	2014
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	279 000	236 000	250 000
Total Current Assets	280 000	236 000	250 000
Total Assets	280 000	236 000	250 000
Total Equity	280 000	236 000	249 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	1 000
Total Current Debt	0	0	1 000
Total Equity and Debt	280 000	236 000	250 000

Financial indicators	2016	2015	2014
Return on Equity	15,71 %	−5,51 %	14,46 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	43 %	−25,45 %	57,14 %
Current Ratio	-	-	250
Quick Ratio	-	-	250
Equity Ratio	1	1	1
Gross Profit Margin	100 %	100 %	100 %