DAN-STOCK NÆRINGSLOKALER AS

0270 OSLO

Finances

Share Ownership

Return on Equity

57,74 %

Current Ratio

0,78

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 656 000	3 043 000	2 894 000	2 893 000
Net Income	2 323 000	1 780 000	1 769 000	1 771 000
Total Assets	7 047 000	6 375 000	6 641 000	6 069 000
Total Equity	4 023 000	4 024 000	3 967 000	3 822 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 656 000	3 043 000	2 894 000	2 893 000
Expenditure	678 000	761 000	626 000	624 000
Operating Profit	2 978 000	2 282 000	2 268 000	2 270 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	2 978 000	2 282 000	2 268 000	2 270 000
Tax	655 000	502 000	499 000	499 000
Net Income	2 323 000	1 780 000	1 769 000	1 771 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 713 000	4 813 000	4 913 000	5 013 000
Total Current Assets	2 333 000	1 562 000	1 728 000	1 056 000
Total Assets	7 047 000	6 375 000	6 641 000	6 069 000
Total Retained Equity	3 921 000	3 923 000	3 866 000	3 721 000
Total Equity	4 023 000	4 024 000	3 967 000	3 822 000
Total Long-Term Debt	43 000	45 000	42 000	43 000
Total Current Debt	2 981 000	2 306 000	2 631 000	2 204 000
Total Equity and Debt	7 047 000	6 375 000	6 641 000	6 069 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 656 000	3 043 000	2 894 000	2 893 000
Revenue	3 656 000	3 043 000	2 894 000	2 893 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	100 000	100 000	100 000	100 000
Impairment	0	0	0	0
Expenditure	678 000	761 000	626 000	624 000
Operating Profit	2 978 000	2 282 000	2 268 000	2 270 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	1 700 000	1 100 000	1 000 000	1 000 000
Net Income	2 323 000	1 780 000	1 769 000	1 771 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 713 000	4 813 000	4 913 000	5 013 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 713 000	4 813 000	4 913 000	5 013 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 713 000	4 813 000	4 913 000	5 013 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	314 000	77 000	1 624 000	62 000
Total Current Assets	2 333 000	1 562 000	1 728 000	1 056 000
Total Assets	7 047 000	6 375 000	6 641 000	6 069 000
Total Equity	4 023 000	4 024 000	3 967 000	3 822 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	43 000	45 000	42 000	43 000
Creditors	0	13 000	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	1 700 000	1 100 000	1 000 000	1 000 000
Other Current Debt	2 500 000	1 970 000	2 308 000	1 900 000
Total Current Debt	2 981 000	2 306 000	2 631 000	2 204 000
Total Equity and Debt	7 047 000	6 375 000	6 641 000	6 069 000

Financial indicators	2022	2021	2020	2019
Return on Equity	57,74 %	44,23 %	44,59 %	46,34 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	81,46 %	74,99 %	78,37 %	78,47 %
Current Ratio	0,78	0,68	0,66	0,48
Quick Ratio	0,78	0,68	0,66	0,48
Equity Ratio	0,57	0,63	0,6	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %