EIENDOM 11 AS

4050 SOLA

Finances

Share Ownership

Return on Equity

296,67 %

Current Ratio

0,06

Debt-to-Equity Ratio

78,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	462 000	462 000	462 000	462 000
Net Income	89 000	158 000	145 000	148 000
Total Assets	3 509 000	3 595 000	3 700 000	3 793 000
Total Equity	30 000	31 000	487 000	474 000

Income (NOK)	2022	2021	2020	2019
Revenue	462 000	462 000	462 000	462 000
Expenditure	258 000	181 000	176 000	166 000
Operating Profit	204 000	281 000	286 000	295 000
Financial Income	4 000	0	0	0
Financial Costs	94 000	79 000	99 000	106 000
Financial Balance	−90 000	−79 000	−99 000	−106 000
Earnings Before Tax	114 000	202 000	187 000	189 000
Tax	25 000	44 000	41 000	42 000
Net Income	89 000	158 000	145 000	148 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 437 000	3 539 000	3 641 000	3 744 000
Total Current Assets	72 000	56 000	59 000	49 000
Total Assets	3 509 000	3 595 000	3 700 000	3 793 000
Total Retained Equity	0	1 000	457 000	444 000
Total Equity	30 000	31 000	487 000	474 000
Total Long-Term Debt	2 345 000	2 591 000	2 790 000	3 088 000
Total Current Debt	1 133 000	973 000	423 000	231 000
Total Equity and Debt	3 509 000	3 595 000	3 700 000	3 793 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	462 000	462 000	462 000	462 000
Other Income	0	0	0	0
Revenue	462 000	462 000	462 000	462 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	102 000	102 000	102 000	102 000
Impairment	0	0	0	0
Expenditure	258 000	181 000	176 000	166 000
Operating Profit	204 000	281 000	286 000	295 000
Financial Income	4 000	0	0	0
Financial Costs	94 000	79 000	99 000	106 000
Financial Balance	−90 000	−79 000	−99 000	−106 000
Dividends	0	0	0	0
Net Income	89 000	158 000	145 000	148 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 437 000	3 539 000	3 641 000	3 744 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 437 000	3 539 000	3 641 000	3 744 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 437 000	3 539 000	3 641 000	3 744 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	32 000	56 000	59 000	49 000
Total Current Assets	72 000	56 000	59 000	49 000
Total Assets	3 509 000	3 595 000	3 700 000	3 793 000
Total Equity	30 000	31 000	487 000	474 000
Short-Term Group Debt	1 019 000	905 000	309 000	105 000
Total Long-Term Debt	2 345 000	2 591 000	2 790 000	3 088 000
Creditors	0	0	0	0
Unpaid Taxes	113 000	67 000	114 000	88 000
Dividends	0	0	0	0
Other Current Debt	1 000	0	0	2 000
Total Current Debt	1 133 000	973 000	423 000	231 000
Total Equity and Debt	3 509 000	3 595 000	3 700 000	3 793 000

Financial indicators	2022	2021	2020	2019
Return on Equity	296,67 %	509,68 %	29,77 %	31,22 %
Debt-to-Equity Ratio	78,17	83,58	5,73	6,51
Operating Profit Margin	44,16 %	60,82 %	61,9 %	63,85 %
Current Ratio	0,06	0,06	0,14	0,21
Quick Ratio	0,06	0,06	0,14	0,21
Equity Ratio	0,01	0,01	0,13	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %