TANNLEGE ATLE FØRDE AS

2821 GJØVIK

Finances

Return on Equity

255,73 %

Current Ratio

1,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 323 000	1 207 000	1 100 000	1 200 000
Net Income	647 000	255 000	230 000	243 000
Total Assets	1 216 000	991 000	674 000	607 000
Total Equity	253 000	205 000	200 000	170 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 323 000	1 207 000	1 100 000	1 200 000
Expenditure	875 000	880 000	805 000	886 000
Operating Profit	448 000	327 000	295 000	314 000
Financial Income	300 000	0	0	1 000
Financial Costs	0	0	0	2 000
Financial Balance	300 000	0	0	−1 000
Earnings Before Tax	748 000	327 000	295 000	312 000
Tax	101 000	72 000	65 000	69 000
Net Income	647 000	255 000	230 000	243 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	75 000	75 000	75 000	75 000
Total Current Assets	1 141 000	916 000	599 000	532 000
Total Assets	1 216 000	991 000	674 000	607 000
Total Retained Equity	153 000	105 000	100 000	70 000
Total Equity	253 000	205 000	200 000	170 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	964 000	786 000	474 000	437 000
Total Equity and Debt	1 216 000	991 000	674 000	607 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 323 000	1 200 000	1 100 000	1 200 000
Other Income	0	7 000	0	0
Revenue	1 323 000	1 207 000	1 100 000	1 200 000
Cost of Goods Sold	0	0	0	0
Salary Costs	764 000	788 000	709 000	791 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	875 000	880 000	805 000	886 000
Operating Profit	448 000	327 000	295 000	314 000
Financial Income	300 000	0	0	1 000
Financial Costs	0	0	0	2 000
Financial Balance	300 000	0	0	−1 000
Dividends	600 000	250 000	200 000	200 000
Net Income	647 000	255 000	230 000	243 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	75 000	75 000	75 000	75 000
Total Fixed Assets	75 000	75 000	75 000	75 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 003 000	889 000	573 000	532 000
Total Current Assets	1 141 000	916 000	599 000	532 000
Total Assets	1 216 000	991 000	674 000	607 000
Total Equity	253 000	205 000	200 000	170 000
Short-Term Group Debt	3 000	4 000	49 000	3 000
Total Long-Term Debt	0	0	0	0
Creditors	52 000	31 000	40 000	39 000
Unpaid Taxes	48 000	58 000	53 000	54 000
Dividends	600 000	250 000	200 000	200 000
Other Current Debt	160 000	372 000	67 000	72 000
Total Current Debt	964 000	786 000	474 000	437 000
Total Equity and Debt	1 216 000	991 000	674 000	607 000

Financial indicators	2022	2021	2020	2019
Return on Equity	255,73 %	124,39 %	115 %	142,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	33,86 %	27,09 %	26,82 %	26,17 %
Current Ratio	1,18	1,17	1,26	1,22
Quick Ratio	1,18	1,17	1,26	1,22
Equity Ratio	0,21	0,21	0,3	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %