EIERSEKSJONSSAMEIET HJERTNESPROMENADEN 7

3226 SANDEFJORD

Finances

Share Ownership

Return on Equity

26,45 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2019	2018	2017	2016
Revenue	116 000	104 000	94 000	94 000
Net Income	32 000	21 000	−10 000	34 000
Total Assets	121 000	114 000	96 000	82 000
Total Equity	121 000	89 000	68 000	78 000

Income (NOK)	2019	2018	2017	2016
Revenue	116 000	104 000	94 000	94 000
Expenditure	86 000	83 000	104 000	61 000
Operating Profit	31 000	20 000	−10 000	33 000
Financial Income	1 000	1 000	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	1 000
Earnings Before Tax	32 000	21 000	−10 000	34 000
Tax	0	0	0	0
Net Income	32 000	21 000	−10 000	34 000

Balance (NOK)	2019	2018	2017	2016
Total Fixed Assets	0	0	0	0
Total Current Assets	121 000	114 000	96 000	82 000
Total Assets	121 000	114 000	96 000	82 000
Total Retained Equity	121 000	89 000	68 000	78 000
Total Equity	121 000	89 000	68 000	78 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	25 000	28 000	5 000
Total Equity and Debt	121 000	114 000	96 000	82 000

Cash flow (NOK)	2019	2018	2017	2016
Sales Income	0	0	0	0
Other Income	116 000	104 000	94 000	94 000
Revenue	116 000	104 000	94 000	94 000
Cost of Goods Sold	0	0	0	0
Salary Costs	6 000	6 000	6 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	86 000	83 000	104 000	61 000
Operating Profit	31 000	20 000	−10 000	33 000
Financial Income	1 000	1 000	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	1 000
Dividends	0	0	0	0
Net Income	32 000	21 000	−10 000	34 000

Balance details (NOK)	2019	2018	2017	2016
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	116 000	92 000	74 000	81 000
Total Current Assets	121 000	114 000	96 000	82 000
Total Assets	121 000	114 000	96 000	82 000
Total Equity	121 000	89 000	68 000	78 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	25 000	28 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	1 000
Total Current Debt	0	25 000	28 000	5 000
Total Equity and Debt	121 000	114 000	96 000	82 000

Financial indicators	2019	2018	2017	2016
Return on Equity	26,45 %	23,6 %	−14,71 %	43,59 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,72 %	19,23 %	−10,64 %	35,11 %
Current Ratio	-	4,56	3,43	16,4
Quick Ratio	-	4,56	3,43	16,4
Equity Ratio	1	0,78	0,71	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table