SANSA FRISØR AS

6770 NORDFJORDEID

Finances

Share Ownership

Return on Equity

−0 %

Current Ratio

0,89

Debt-to-Equity Ratio

−0,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	705 000	675 000	636 000	636 000
Net Income	0	−76 000	44 000	7 000
Total Assets	101 000	103 000	139 000	118 000
Total Equity	−263 000	−263 000	−187 000	−231 000

Income (NOK)	2022	2021	2020	2019
Revenue	705 000	675 000	636 000	636 000
Expenditure	706 000	752 000	592 000	629 000
Operating Profit	0	−76 000	44 000	7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	−76 000	44 000	7 000
Tax	0	0	0	0
Net Income	0	−76 000	44 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	101 000	103 000	139 000	118 000
Total Assets	101 000	103 000	139 000	118 000
Total Retained Equity	−363 000	−363 000	−287 000	−331 000
Total Equity	−263 000	−263 000	−187 000	−231 000
Total Long-Term Debt	250 000	250 000	250 000	250 000
Total Current Debt	114 000	116 000	76 000	99 000
Total Equity and Debt	101 000	103 000	139 000	118 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	705 000	674 000	614 000	636 000
Other Income	0	1 000	21 000	0
Revenue	705 000	675 000	636 000	636 000
Cost of Goods Sold	93 000	115 000	105 000	76 000
Salary Costs	426 000	428 000	292 000	307 000
Depreciation	0	0	0	4 000
Impairment	0	0	0	0
Expenditure	706 000	752 000	592 000	629 000
Operating Profit	0	−76 000	44 000	7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	−76 000	44 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	39 000	40 000	53 000	59 000
Total Investments	0	0	0	0
Cash, Bank	63 000	63 000	85 000	58 000
Total Current Assets	101 000	103 000	139 000	118 000
Total Assets	101 000	103 000	139 000	118 000
Total Equity	−263 000	−263 000	−187 000	−231 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	250 000	250 000	250 000	250 000
Creditors	18 000	13 000	4 000	19 000
Unpaid Taxes	50 000	47 000	40 000	44 000
Dividends	0	0	0	0
Other Current Debt	46 000	56 000	33 000	35 000
Total Current Debt	114 000	116 000	76 000	99 000
Total Equity and Debt	101 000	103 000	139 000	118 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0 %	28,9 %	−23,53 %	−3,03 %
Debt-to-Equity Ratio	−0,95	−0,95	−1,34	−1,08
Operating Profit Margin	0 %	−11,26 %	6,92 %	1,1 %
Current Ratio	0,89	0,89	1,83	1,19
Quick Ratio	1,35	1,36	6,04	2,95
Equity Ratio	−2,6	−2,55	−1,35	−1,96
Gross Profit Margin	86,81 %	82,96 %	83,49 %	88,05 %