GADONGA INVEST AS

0860 OSLO

Finances

Return on Equity

77,08 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	168 000	0	0	0
Net Income	25 815 000	8 373 000	2 886 000	250 000
Total Assets	34 292 000	7 677 000	3 131 000	355 000
Total Equity	33 492 000	7 677 000	3 131 000	255 000

Income (NOK)	2022	2021	2020	2019
Revenue	168 000	0	0	0
Expenditure	6 928 000	20 000	1 000	0
Operating Profit	−6 760 000	−20 000	−1 000	0
Financial Income	32 575 000	8 393 000	2 887 000	250 000
Financial Costs	0	0	0	0
Financial Balance	32 575 000	8 393 000	2 887 000	250 000
Earnings Before Tax	25 815 000	8 373 000	2 886 000	250 000
Tax	0	0	0	0
Net Income	25 815 000	8 373 000	2 886 000	250 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	946 000	946 000	99 000	225 000
Total Current Assets	33 346 000	6 731 000	3 032 000	130 000
Total Assets	34 292 000	7 677 000	3 131 000	355 000
Total Retained Equity	33 462 000	7 647 000	3 101 000	225 000
Total Equity	33 492 000	7 677 000	3 131 000	255 000
Total Long-Term Debt	800 000	0	0	100 000
Total Current Debt	0	0	1 000	0
Total Equity and Debt	34 292 000	7 677 000	3 131 000	355 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	168 000	0	0	0
Other Income	0	0	0	0
Revenue	168 000	0	0	0
Cost of Goods Sold	532 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 928 000	20 000	1 000	0
Operating Profit	−6 760 000	−20 000	−1 000	0
Financial Income	32 575 000	8 393 000	2 887 000	250 000
Financial Costs	0	0	0	0
Financial Balance	32 575 000	8 393 000	2 887 000	250 000
Dividends	0	3 827 000	0	0
Net Income	25 815 000	8 373 000	2 886 000	250 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	946 000	946 000	99 000	225 000
Total Fixed Assets	946 000	946 000	99 000	225 000
Stock	0	0	0	0
Total Investments	0	0	662 000	0
Cash, Bank	33 346 000	6 731 000	2 370 000	130 000
Total Current Assets	33 346 000	6 731 000	3 032 000	130 000
Total Assets	34 292 000	7 677 000	3 131 000	355 000
Total Equity	33 492 000	7 677 000	3 131 000	255 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	800 000	0	0	100 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	3 827 000	0	0
Other Current Debt	0	0	1 000	0
Total Current Debt	0	0	1 000	0
Total Equity and Debt	34 292 000	7 677 000	3 131 000	355 000

Financial indicators	2022	2021	2020	2019
Return on Equity	77,08 %	109,07 %	92,18 %	98,04 %
Debt-to-Equity Ratio	0,02	0	0	0,39
Operating Profit Margin	−4 023,81 %	-	-	-
Current Ratio	-	-	3 032	-
Quick Ratio	-	-	3 032	-
Equity Ratio	0,98	1	1	0,72
Gross Profit Margin	−216,67 %	-	-	-

Rotate your device to see the full table