company

RAW KOMPANIET AS

6200 STRANDA

Finances

Share Ownership

Return on Equity

25,56 %

Current Ratio

2,33

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	228 000	599 000	409 000	558 000
Net Income	23 000	9 000	94 000	−66 000
Total Assets	141 000	291 000	234 000	104 000
Total Equity	90 000	68 000	58 000	−35 000

Income (NOK)	2022	2021	2020	2019
Revenue	228 000	599 000	409 000	558 000
Expenditure	199 000	587 000	306 000	619 000
Operating Profit	28 000	11 000	102 000	−61 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	6 000	6 000
Financial Balance	1 000	1 000	−5 000	−5 000
Earnings Before Tax	29 000	12 000	97 000	−66 000
Tax	7 000	2 000	4 000	0
Net Income	23 000	9 000	94 000	−66 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 000	38 000	26 000	40 000
Total Current Assets	119 000	252 000	207 000	65 000
Total Assets	141 000	291 000	234 000	104 000
Total Retained Equity	60 000	38 000	28 000	−65 000
Total Equity	90 000	68 000	58 000	−35 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	51 000	223 000	175 000	140 000
Total Equity and Debt	141 000	291 000	234 000	104 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	225 000	595 000	406 000	545 000
Other Income	3 000	3 000	3 000	13 000
Revenue	228 000	599 000	409 000	558 000
Cost of Goods Sold	73 000	123 000	79 000	230 000
Salary Costs	0	256 000	26 000	150 000
Depreciation	16 000	18 000	13 000	51 000
Impairment	0	0	0	0
Expenditure	199 000	587 000	306 000	619 000
Operating Profit	28 000	11 000	102 000	−61 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	6 000	6 000
Financial Balance	1 000	1 000	−5 000	−5 000
Dividends	0	0	0	0
Net Income	23 000	9 000	94 000	−66 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	6 000	13 000
Fixtures	22 000	38 000	20 000	26 000
Total Tangible Assets	22 000	38 000	26 000	40 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	22 000	38 000	26 000	40 000
Stock	9 000	10 000	7 000	10 000
Total Investments	0	0	0	0
Cash, Bank	108 000	205 000	117 000	36 000
Total Current Assets	119 000	252 000	207 000	65 000
Total Assets	141 000	291 000	234 000	104 000
Total Equity	90 000	68 000	58 000	−35 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	11 000	31 000	10 000
Unpaid Taxes	0	0	3 000	0
Dividends	0	0	0	0
Other Current Debt	34 000	210 000	138 000	129 000
Total Current Debt	51 000	223 000	175 000	140 000
Total Equity and Debt	141 000	291 000	234 000	104 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,56 %	13,24 %	162,07 %	188,57 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	12,28 %	1,84 %	24,94 %	−10,93 %
Current Ratio	2,33	1,13	1,18	0,46
Quick Ratio	2,83	1,18	1,23	0,5
Equity Ratio	0,64	0,23	0,25	−0,34
Gross Profit Margin	67,98 %	79,47 %	80,68 %	58,78 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English