BEATI BYGGTJENESTER AS

4360 VARHAUG

Finances

Share Ownership

Return on Equity

23,28 %

Current Ratio

1,89

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 776 000	2 944 000	2 747 000	3 325 000
Net Income	200 000	157 000	115 000	58 000
Total Assets	1 753 000	1 245 000	1 043 000	986 000
Total Equity	859 000	659 000	502 000	386 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 776 000	2 944 000	2 747 000	3 325 000
Expenditure	3 520 000	2 742 000	2 597 000	3 251 000
Operating Profit	254 000	202 000	149 000	74 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	2 000	0	−1 000	0
Earnings Before Tax	256 000	202 000	148 000	74 000
Tax	56 000	45 000	33 000	16 000
Net Income	200 000	157 000	115 000	58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	65 000	0	0	0
Total Current Assets	1 688 000	1 245 000	1 043 000	986 000
Total Assets	1 753 000	1 245 000	1 043 000	986 000
Total Retained Equity	829 000	629 000	472 000	356 000
Total Equity	859 000	659 000	502 000	386 000
Total Long-Term Debt	3 000	0	0	0
Total Current Debt	891 000	586 000	542 000	600 000
Total Equity and Debt	1 753 000	1 245 000	1 043 000	986 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 776 000	2 944 000	2 747 000	3 325 000
Other Income	0	0	0	0
Revenue	3 776 000	2 944 000	2 747 000	3 325 000
Cost of Goods Sold	40 000	6 000	24 000	53 000
Salary Costs	3 008 000	2 328 000	2 171 000	2 629 000
Depreciation	1 000	0	0	0
Impairment	0	0	0	0
Expenditure	3 520 000	2 742 000	2 597 000	3 251 000
Operating Profit	254 000	202 000	149 000	74 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	2 000	0	−1 000	0
Dividends	0	0	0	0
Net Income	200 000	157 000	115 000	58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	65 000	0	0	0
Total Tangible Assets	65 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	65 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 354 000	1 055 000	585 000	637 000
Total Current Assets	1 688 000	1 245 000	1 043 000	986 000
Total Assets	1 753 000	1 245 000	1 043 000	986 000
Total Equity	859 000	659 000	502 000	386 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	0	0	0
Creditors	57 000	22 000	42 000	32 000
Unpaid Taxes	280 000	311 000	292 000	315 000
Dividends	0	0	0	0
Other Current Debt	501 000	208 000	175 000	235 000
Total Current Debt	891 000	586 000	542 000	600 000
Total Equity and Debt	1 753 000	1 245 000	1 043 000	986 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,28 %	23,82 %	22,91 %	15,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,73 %	6,86 %	5,42 %	2,23 %
Current Ratio	1,89	2,12	1,92	1,64
Quick Ratio	1,89	2,12	1,92	1,64
Equity Ratio	0,49	0,53	0,48	0,39
Gross Profit Margin	98,94 %	99,8 %	99,13 %	98,41 %