BRANDPEOPLE AS

0259 OSLO

Finances

Share Ownership

Return on Equity

99,89 %

Current Ratio

1,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	57 733 000	40 120 000	28 646 000	50 303 000
Net Income	1 878 000	1 536 000	−256 000	371 000
Total Assets	16 035 000	10 081 000	6 805 000	12 627 000
Total Equity	1 880 000	1 302 000	563 000	1 149 000

Income (NOK)	2022	2021	2020	2019
Revenue	57 733 000	40 120 000	28 646 000	50 303 000
Expenditure	55 324 000	38 118 000	28 924 000	49 716 000
Operating Profit	2 408 000	2 002 000	−277 000	587 000
Financial Income	43 000	6 000	8 000	25 000
Financial Costs	34 000	33 000	43 000	86 000
Financial Balance	9 000	−27 000	−35 000	−61 000
Earnings Before Tax	2 418 000	1 975 000	−313 000	526 000
Tax	540 000	439 000	−56 000	155 000
Net Income	1 878 000	1 536 000	−256 000	371 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	167 000	191 000	372 000	199 000
Total Current Assets	15 868 000	9 890 000	6 432 000	12 428 000
Total Assets	16 035 000	10 081 000	6 805 000	12 627 000
Total Retained Equity	1 150 000	572 000	337 000	920 000
Total Equity	1 880 000	1 302 000	563 000	1 149 000
Total Long-Term Debt	3 000	0	0	0
Total Current Debt	14 152 000	8 779 000	6 242 000	11 478 000
Total Equity and Debt	16 035 000	10 081 000	6 805 000	12 627 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	57 733 000	40 120 000	28 646 000	50 303 000
Other Income	0	0	0	0
Revenue	57 733 000	40 120 000	28 646 000	50 303 000
Cost of Goods Sold	42 648 000	28 414 000	20 142 000	36 702 000
Salary Costs	9 878 000	7 492 000	5 761 000	9 022 000
Depreciation	59 000	132 000	130 000	106 000
Impairment	0	0	0	0
Expenditure	55 324 000	38 118 000	28 924 000	49 716 000
Operating Profit	2 408 000	2 002 000	−277 000	587 000
Financial Income	43 000	6 000	8 000	25 000
Financial Costs	34 000	33 000	43 000	86 000
Financial Balance	9 000	−27 000	−35 000	−61 000
Dividends	1 300 000	1 300 000	0	0
Net Income	1 878 000	1 536 000	−256 000	371 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	13 000	62 000	5 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	167 000	178 000	311 000	194 000
Total Tangible Assets	167 000	178 000	311 000	194 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	167 000	191 000	372 000	199 000
Stock	0	0	0	58 000
Total Investments	0	0	0	0
Cash, Bank	11 425 000	5 697 000	3 384 000	5 211 000
Total Current Assets	15 868 000	9 890 000	6 432 000	12 428 000
Total Assets	16 035 000	10 081 000	6 805 000	12 627 000
Total Equity	1 880 000	1 302 000	563 000	1 149 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	0	0	0
Creditors	1 639 000	2 752 000	1 663 000	2 916 000
Unpaid Taxes	869 000	643 000	363 000	1 460 000
Dividends	1 300 000	1 300 000	0	0
Other Current Debt	11 120 000	4 994 000	4 216 000	6 937 000
Total Current Debt	14 152 000	8 779 000	6 242 000	11 478 000
Total Equity and Debt	16 035 000	10 081 000	6 805 000	12 627 000

Financial indicators	2022	2021	2020	2019
Return on Equity	99,89 %	117,97 %	−45,47 %	32,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,17 %	4,99 %	−0,97 %	1,17 %
Current Ratio	1,12	1,13	1,03	1,08
Quick Ratio	1,12	1,13	1,03	1,09
Equity Ratio	0,12	0,13	0,08	0,09
Gross Profit Margin	26,13 %	29,18 %	29,69 %	27,04 %