KRABBERØDVEIEN LANDHANDLERI AS

1615 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

8,48 %

Current Ratio

16,39

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 029 000	1 569 000	1 759 000	1 201 000
Net Income	98 000	278 000	206 000	146 000
Total Assets	1 230 000	1 226 000	1 114 000	1 027 000
Total Equity	1 155 000	1 057 000	979 000	893 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 029 000	1 569 000	1 759 000	1 201 000
Expenditure	903 000	1 212 000	1 493 000	1 014 000
Operating Profit	126 000	357 000	267 000	188 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	3 000	1 000
Financial Balance	0	−1 000	−3 000	−1 000
Earnings Before Tax	126 000	356 000	264 000	187 000
Tax	28 000	78 000	58 000	41 000
Net Income	98 000	278 000	206 000	146 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 000	6 000	9 000	13 000
Total Current Assets	1 229 000	1 221 000	1 105 000	1 014 000
Total Assets	1 230 000	1 226 000	1 114 000	1 027 000
Total Retained Equity	1 125 000	1 027 000	949 000	863 000
Total Equity	1 155 000	1 057 000	979 000	893 000
Total Long-Term Debt	0	1 000	2 000	0
Total Current Debt	75 000	168 000	133 000	134 000
Total Equity and Debt	1 230 000	1 226 000	1 114 000	1 027 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 029 000	1 569 000	1 759 000	1 201 000
Other Income	0	0	0	0
Revenue	1 029 000	1 569 000	1 759 000	1 201 000
Cost of Goods Sold	574 000	809 000	1 095 000	709 000
Salary Costs	0	3 000	0	0
Depreciation	4 000	4 000	4 000	5 000
Impairment	0	0	0	0
Expenditure	903 000	1 212 000	1 493 000	1 014 000
Operating Profit	126 000	357 000	267 000	188 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	3 000	1 000
Financial Balance	0	−1 000	−3 000	−1 000
Dividends	0	200 000	120 000	0
Net Income	98 000	278 000	206 000	146 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	2 000	6 000	9 000	13 000
Fixtures	0	0	0	0
Total Tangible Assets	2 000	6 000	9 000	13 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 000	6 000	9 000	13 000
Stock	954 000	859 000	769 000	867 000
Total Investments	0	0	0	0
Cash, Bank	227 000	342 000	331 000	145 000
Total Current Assets	1 229 000	1 221 000	1 105 000	1 014 000
Total Assets	1 230 000	1 226 000	1 114 000	1 027 000
Total Equity	1 155 000	1 057 000	979 000	893 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	2 000	0
Creditors	46 000	30 000	43 000	37 000
Unpaid Taxes	0	9 000	27 000	17 000
Dividends	0	200 000	120 000	0
Other Current Debt	0	0	7 000	38 000
Total Current Debt	75 000	168 000	133 000	134 000
Total Equity and Debt	1 230 000	1 226 000	1 114 000	1 027 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,48 %	26,3 %	21,04 %	16,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,24 %	22,75 %	15,18 %	15,65 %
Current Ratio	16,39	7,27	8,31	7,57
Quick Ratio	−1,4	−1,77	−1,74	−1,38
Equity Ratio	0,94	0,86	0,88	0,87
Gross Profit Margin	44,22 %	48,44 %	37,75 %	40,97 %