company

TRIMFIT AS

7240 HITRA

Finances

Share Ownership

Return on Equity

93,4 %

Current Ratio

1,45

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 217 000	2 798 000	2 970 000	2 810 000
Net Income	524 000	442 000	384 000	205 000
Total Assets	1 237 000	1 119 000	1 538 000	1 068 000
Total Equity	561 000	537 000	895 000	511 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 217 000	2 798 000	2 970 000	2 810 000
Expenditure	2 547 000	2 226 000	2 471 000	2 546 000
Operating Profit	670 000	572 000	499 000	264 000
Financial Income	3 000	1 000	2 000	3 000
Financial Costs	0	3 000	8 000	3 000
Financial Balance	3 000	−2 000	−6 000	0
Earnings Before Tax	674 000	569 000	493 000	263 000
Tax	150 000	127 000	109 000	58 000
Net Income	524 000	442 000	384 000	205 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	255 000	318 000	315 000	379 000
Total Current Assets	983 000	801 000	1 223 000	690 000
Total Assets	1 237 000	1 119 000	1 538 000	1 068 000
Total Retained Equity	531 000	507 000	865 000	481 000
Total Equity	561 000	537 000	895 000	511 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	676 000	582 000	644 000	558 000
Total Equity and Debt	1 237 000	1 119 000	1 538 000	1 068 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 054 000	2 718 000	2 768 000	2 810 000
Other Income	163 000	80 000	202 000	0
Revenue	3 217 000	2 798 000	2 970 000	2 810 000
Cost of Goods Sold	123 000	147 000	102 000	153 000
Salary Costs	955 000	554 000	954 000	928 000
Depreciation	64 000	59 000	60 000	120 000
Impairment	0	0	0	0
Expenditure	2 547 000	2 226 000	2 471 000	2 546 000
Operating Profit	670 000	572 000	499 000	264 000
Financial Income	3 000	1 000	2 000	3 000
Financial Costs	0	3 000	8 000	3 000
Financial Balance	3 000	−2 000	−6 000	0
Dividends	0	0	0	0
Net Income	524 000	442 000	384 000	205 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	20 000	19 000	27 000	30 000
Real Eastate	139 000	160 000	0	203 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	96 000	138 000	288 000	145 000
Total Tangible Assets	235 000	299 000	288 000	348 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	255 000	318 000	315 000	379 000
Stock	15 000	24 000	6 000	6 000
Total Investments	0	0	0	0
Cash, Bank	937 000	735 000	1 080 000	601 000
Total Current Assets	983 000	801 000	1 223 000	690 000
Total Assets	1 237 000	1 119 000	1 538 000	1 068 000
Total Equity	561 000	537 000	895 000	511 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	137 000	40 000	90 000	135 000
Unpaid Taxes	47 000	53 000	81 000	76 000
Dividends	0	0	0	0
Other Current Debt	342 000	371 000	367 000	287 000
Total Current Debt	676 000	582 000	644 000	558 000
Total Equity and Debt	1 237 000	1 119 000	1 538 000	1 068 000

Financial indicators	2022	2021	2020	2019
Return on Equity	93,4 %	82,31 %	42,91 %	40,12 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	20,83 %	20,44 %	16,8 %	9,4 %
Current Ratio	1,45	1,38	1,9	1,24
Quick Ratio	1,49	1,44	1,92	1,25
Equity Ratio	0,45	0,48	0,58	0,48
Gross Profit Margin	96,18 %	94,75 %	96,57 %	94,56 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English