AUSTIN INVEST AS

1363 HØVIK

Finances

Return on Equity

10,5 %

Current Ratio

191

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	107 000	37 000	0	0
Net Income	393 000	1 816 000	1 122 000	1 318 000
Total Assets	3 745 000	3 884 000	2 808 000	2 190 000
Total Equity	3 744 000	3 881 000	2 807 000	2 190 000

Income (NOK)	2022	2021	2020	2019
Revenue	107 000	37 000	0	0
Expenditure	105 000	58 000	54 000	67 000
Operating Profit	1 000	−21 000	−54 000	−67 000
Financial Income	392 000	1 837 000	1 176 000	1 385 000
Financial Costs	0	0	0	0
Financial Balance	392 000	1 837 000	1 176 000	1 385 000
Earnings Before Tax	393 000	1 816 000	1 122 000	1 318 000
Tax	0	0	0	0
Net Income	393 000	1 816 000	1 122 000	1 318 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 554 000	3 466 000	200 000	167 000
Total Current Assets	191 000	419 000	2 608 000	2 023 000
Total Assets	3 745 000	3 884 000	2 808 000	2 190 000
Total Retained Equity	3 714 000	3 851 000	2 777 000	2 160 000
Total Equity	3 744 000	3 881 000	2 807 000	2 190 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	3 000	0	0
Total Equity and Debt	3 745 000	3 884 000	2 808 000	2 190 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	107 000	37 000	0	0
Revenue	107 000	37 000	0	0
Cost of Goods Sold	25 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	45 000	34 000	34 000	34 000
Impairment	0	0	0	0
Expenditure	105 000	58 000	54 000	67 000
Operating Profit	1 000	−21 000	−54 000	−67 000
Financial Income	392 000	1 837 000	1 176 000	1 385 000
Financial Costs	0	0	0	0
Financial Balance	392 000	1 837 000	1 176 000	1 385 000
Dividends	0	0	0	250 000
Net Income	393 000	1 816 000	1 122 000	1 318 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 300 000	3 300 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	239 000	85 000	119 000	153 000
Total Tangible Assets	3 539 000	3 385 000	119 000	153 000
Total Fiancial Fixed Assets	15 000	81 000	81 000	15 000
Total Fixed Assets	3 554 000	3 466 000	200 000	167 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	165 000	294 000	2 606 000	2 021 000
Total Current Assets	191 000	419 000	2 608 000	2 023 000
Total Assets	3 745 000	3 884 000	2 808 000	2 190 000
Total Equity	3 744 000	3 881 000	2 807 000	2 190 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	250 000
Other Current Debt	1 000	1 000	0	0
Total Current Debt	1 000	3 000	0	0
Total Equity and Debt	3 745 000	3 884 000	2 808 000	2 190 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,5 %	46,79 %	39,97 %	60,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,93 %	−56,76 %	-	-
Current Ratio	191	139,67	-	-
Quick Ratio	191	139,67	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	76,64 %	100 %	-	-