company

SAMEIET SANDVIKATUN 2

2321 HAMAR

Finances

Share Ownership

Return on Equity

−248,87 %

Current Ratio

7,11

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 616 000	1 308 000	1 121 000	1 188 000
Net Income	−550 000	−50 000	−12 000	123 000
Total Assets	249 000	817 000	849 000	878 000
Total Equity	221 000	771 000	821 000	833 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 616 000	1 308 000	1 121 000	1 188 000
Expenditure	2 171 000	1 359 000	1 135 000	1 068 000
Operating Profit	−556 000	−50 000	−15 000	119 000
Financial Income	8 000	1 000	3 000	4 000
Financial Costs	2 000	0	0	0
Financial Balance	6 000	1 000	3 000	4 000
Earnings Before Tax	−550 000	−50 000	−12 000	123 000
Tax	0	0	0	0
Net Income	−550 000	−50 000	−12 000	123 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	51 000	119 000	188 000	0
Total Current Assets	199 000	698 000	660 000	878 000
Total Assets	249 000	817 000	849 000	878 000
Total Retained Equity	221 000	771 000	821 000	833 000
Total Equity	221 000	771 000	821 000	833 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	28 000	46 000	28 000	45 000
Total Equity and Debt	249 000	817 000	849 000	878 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 616 000	1 308 000	1 121 000	1 188 000
Revenue	1 616 000	1 308 000	1 121 000	1 188 000
Cost of Goods Sold	0	0	0	0
Salary Costs	114 000	114 000	88 000	91 000
Depreciation	69 000	69 000	18 000	0
Impairment	0	0	0	0
Expenditure	2 171 000	1 359 000	1 135 000	1 068 000
Operating Profit	−556 000	−50 000	−15 000	119 000
Financial Income	8 000	1 000	3 000	4 000
Financial Costs	2 000	0	0	0
Financial Balance	6 000	1 000	3 000	4 000
Dividends	0	0	0	0
Net Income	−550 000	−50 000	−12 000	123 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	51 000	119 000	188 000	0
Total Tangible Assets	51 000	119 000	188 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	51 000	119 000	188 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	82 000	576 000	564 000	754 000
Total Current Assets	199 000	698 000	660 000	878 000
Total Assets	249 000	817 000	849 000	878 000
Total Equity	221 000	771 000	821 000	833 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	26 000	44 000	26 000	40 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	2 000	2 000	5 000
Total Current Debt	28 000	46 000	28 000	45 000
Total Equity and Debt	249 000	817 000	849 000	878 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−248,87 %	−6,49 %	−1,46 %	14,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−34,41 %	−3,82 %	−1,34 %	10,02 %
Current Ratio	7,11	15,17	23,57	19,51
Quick Ratio	7,11	15,17	23,57	19,51
Equity Ratio	0,89	0,94	0,97	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English