PSYKOLOG BRITT WENCHE PEDERSEN AS

0264 OSLO

Finances

Share Ownership

Return on Equity

23,67 %

Current Ratio

13,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 999 000	2 746 000	2 573 000	2 667 000
Net Income	1 943 000	1 695 000	1 542 000	1 629 000
Total Assets	8 849 000	11 842 000	10 093 000	8 548 000
Total Equity	8 209 000	6 267 000	9 572 000	8 030 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 999 000	2 746 000	2 573 000	2 667 000
Expenditure	558 000	600 000	624 000	610 000
Operating Profit	2 442 000	2 146 000	1 949 000	2 057 000
Financial Income	49 000	26 000	29 000	32 000
Financial Costs	0	0	0	0
Financial Balance	49 000	26 000	29 000	32 000
Earnings Before Tax	2 491 000	2 173 000	1 977 000	2 088 000
Tax	548 000	478 000	435 000	459 000
Net Income	1 943 000	1 695 000	1 542 000	1 629 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 000	0	23 000	0
Total Current Assets	8 821 000	11 842 000	10 070 000	8 548 000
Total Assets	8 849 000	11 842 000	10 093 000	8 548 000
Total Retained Equity	8 179 000	6 237 000	9 542 000	8 000 000
Total Equity	8 209 000	6 267 000	9 572 000	8 030 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	640 000	5 575 000	521 000	518 000
Total Equity and Debt	8 849 000	11 842 000	10 093 000	8 548 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 999 000	2 746 000	2 573 000	2 667 000
Other Income	0	0	0	0
Revenue	2 999 000	2 746 000	2 573 000	2 667 000
Cost of Goods Sold	0	0	0	0
Salary Costs	444 000	491 000	382 000	352 000
Depreciation	7 000	0	0	0
Impairment	0	0	0	0
Expenditure	558 000	600 000	624 000	610 000
Operating Profit	2 442 000	2 146 000	1 949 000	2 057 000
Financial Income	49 000	26 000	29 000	32 000
Financial Costs	0	0	0	0
Financial Balance	49 000	26 000	29 000	32 000
Dividends	0	5 000 000	0	0
Net Income	1 943 000	1 695 000	1 542 000	1 629 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	28 000	0	0	0
Total Tangible Assets	28 000	0	0	0
Total Fiancial Fixed Assets	0	0	23 000	0
Total Fixed Assets	28 000	0	23 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 734 000	11 794 000	9 944 000	8 447 000
Total Current Assets	8 821 000	11 842 000	10 070 000	8 548 000
Total Assets	8 849 000	11 842 000	10 093 000	8 548 000
Total Equity	8 209 000	6 267 000	9 572 000	8 030 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	8 000	0
Unpaid Taxes	36 000	40 000	32 000	24 000
Dividends	0	5 000 000	0	0
Other Current Debt	56 000	56 000	46 000	35 000
Total Current Debt	640 000	5 575 000	521 000	518 000
Total Equity and Debt	8 849 000	11 842 000	10 093 000	8 548 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,67 %	27,05 %	16,11 %	20,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	81,43 %	78,15 %	75,75 %	77,13 %
Current Ratio	13,78	2,12	19,33	16,5
Quick Ratio	13,78	2,12	19,33	16,5
Equity Ratio	0,93	0,53	0,95	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %