company

SAMEIET HÅRSTAD MINDE

7091 TILLER

Finances

Share Ownership

Return on Equity

59,15 %

Current Ratio

20,74

Debt-to-Equity Ratio

4,27

Key figures (NOK)	2021	2020	2019	2018
Revenue	349 000	328 000	327 000	326 000
Net Income	42 000	−40 000	−1 000	4 000
Total Assets	394 000	344 000	344 000	299 000
Total Equity	71 000	29 000	70 000	71 000

Income (NOK)	2021	2020	2019	2018
Revenue	349 000	328 000	327 000	326 000
Expenditure	310 000	373 000	335 000	328 000
Operating Profit	38 000	−45 000	−8 000	−2 000
Financial Income	4 000	5 000	7 000	5 000
Financial Costs	0	0	0	0
Financial Balance	4 000	5 000	7 000	5 000
Earnings Before Tax	42 000	−40 000	−1 000	4 000
Tax	0	0	0	0
Net Income	42 000	−40 000	−1 000	4 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	394 000	344 000	344 000	299 000
Total Assets	394 000	344 000	344 000	299 000
Total Retained Equity	71 000	29 000	70 000	71 000
Total Equity	71 000	29 000	70 000	71 000
Total Long-Term Debt	303 000	271 000	239 000	206 000
Total Current Debt	19 000	43 000	36 000	22 000
Total Equity and Debt	394 000	344 000	344 000	299 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	349 000	328 000	327 000	326 000
Revenue	349 000	328 000	327 000	326 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 000	11 000	11 000	11 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	310 000	373 000	335 000	328 000
Operating Profit	38 000	−45 000	−8 000	−2 000
Financial Income	4 000	5 000	7 000	5 000
Financial Costs	0	0	0	0
Financial Balance	4 000	5 000	7 000	5 000
Dividends	0	0	0	0
Net Income	42 000	−40 000	−1 000	4 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	370 000	321 000	322 000	277 000
Total Current Assets	394 000	344 000	344 000	299 000
Total Assets	394 000	344 000	344 000	299 000
Total Equity	71 000	29 000	70 000	71 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	303 000	271 000	239 000	206 000
Creditors	7 000	9 000	7 000	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	34 000	29 000	14 000
Total Current Debt	19 000	43 000	36 000	22 000
Total Equity and Debt	394 000	344 000	344 000	299 000

Financial indicators	2021	2020	2019	2018
Return on Equity	59,15 %	−137,93 %	−1,43 %	5,63 %
Debt-to-Equity Ratio	4,27	9,34	3,41	2,9
Operating Profit Margin	10,89 %	−13,72 %	−2,45 %	−0,61 %
Current Ratio	20,74	8	9,56	13,59
Quick Ratio	20,74	8	9,56	13,59
Equity Ratio	0,18	0,08	0,2	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English