MYRTEIGEN PRORES AS

7550 HOMMELVIK

Finances

Return on Equity

−1,46 %

Current Ratio

116,4

Debt-to-Equity Ratio

0,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	2 449 000	0
Net Income	−110 000	−51 000	2 371 000	−94 000
Total Assets	12 781 000	11 088 000	10 891 000	9 985 000
Total Equity	7 527 000	7 637 000	7 688 000	5 317 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	2 449 000	0
Expenditure	72 000	67 000	44 000	47 000
Operating Profit	−72 000	−67 000	2 404 000	−47 000
Financial Income	20 000	30 000	0	0
Financial Costs	59 000	14 000	33 000	47 000
Financial Balance	−39 000	16 000	−33 000	−47 000
Earnings Before Tax	−110 000	−51 000	2 371 000	−94 000
Tax	0	0	0	0
Net Income	−110 000	−51 000	2 371 000	−94 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 036 000	10 952 000	10 218 000	9 815 000
Total Current Assets	1 746 000	136 000	673 000	170 000
Total Assets	12 781 000	11 088 000	10 891 000	9 985 000
Total Retained Equity	1 787 000	1 897 000	1 947 000	−424 000
Total Equity	7 527 000	7 637 000	7 688 000	5 317 000
Total Long-Term Debt	5 239 000	3 401 000	3 198 000	4 664 000
Total Current Debt	15 000	49 000	6 000	4 000
Total Equity and Debt	12 781 000	11 088 000	10 891 000	9 985 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	2 449 000	0
Revenue	0	0	2 449 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	72 000	67 000	44 000	47 000
Operating Profit	−72 000	−67 000	2 404 000	−47 000
Financial Income	20 000	30 000	0	0
Financial Costs	59 000	14 000	33 000	47 000
Financial Balance	−39 000	16 000	−33 000	−47 000
Dividends	0	0	0	0
Net Income	−110 000	−51 000	2 371 000	−94 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	11 036 000	10 952 000	10 218 000	9 815 000
Total Fixed Assets	11 036 000	10 952 000	10 218 000	9 815 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	54 000	16 000	456 000	24 000
Total Current Assets	1 746 000	136 000	673 000	170 000
Total Assets	12 781 000	11 088 000	10 891 000	9 985 000
Total Equity	7 527 000	7 637 000	7 688 000	5 317 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 239 000	3 401 000	3 198 000	4 664 000
Creditors	15 000	19 000	6 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	30 000	0	0
Total Current Debt	15 000	49 000	6 000	4 000
Total Equity and Debt	12 781 000	11 088 000	10 891 000	9 985 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,46 %	−0,67 %	30,84 %	−1,77 %
Debt-to-Equity Ratio	0,7	0,45	0,42	0,88
Operating Profit Margin	-	-	98,16 %	-
Current Ratio	116,4	2,78	112,17	42,5
Quick Ratio	116,4	2,78	112,17	42,5
Equity Ratio	0,59	0,69	0,71	0,53
Gross Profit Margin	-	-	100 %	-