A-HJORT AS

2317 HAMAR

Finances

Share Ownership

Return on Equity

3,92 %

Current Ratio

1,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 035 000	2 101 000	1 408 000	854 000
Net Income	4 000	57 000	252 000	143 000
Total Assets	314 000	975 000	919 000	141 000
Total Equity	102 000	98 000	41 000	−211 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 035 000	2 101 000	1 408 000	854 000
Expenditure	2 034 000	2 025 000	1 139 000	705 000
Operating Profit	1 000	76 000	269 000	148 000
Financial Income	13 000	16 000	14 000	8 000
Financial Costs	9 000	20 000	27 000	14 000
Financial Balance	4 000	−4 000	−13 000	−6 000
Earnings Before Tax	5 000	73 000	256 000	143 000
Tax	1 000	16 000	4 000	0
Net Income	4 000	57 000	252 000	143 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	314 000	975 000	919 000	141 000
Total Assets	314 000	975 000	919 000	141 000
Total Retained Equity	72 000	68 000	11 000	−241 000
Total Equity	102 000	98 000	41 000	−211 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	212 000	877 000	878 000	352 000
Total Equity and Debt	314 000	975 000	919 000	141 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 035 000	2 101 000	1 408 000	854 000
Other Income	0	0	0	0
Revenue	2 035 000	2 101 000	1 408 000	854 000
Cost of Goods Sold	1 465 000	1 519 000	1 047 000	624 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 034 000	2 025 000	1 139 000	705 000
Operating Profit	1 000	76 000	269 000	148 000
Financial Income	13 000	16 000	14 000	8 000
Financial Costs	9 000	20 000	27 000	14 000
Financial Balance	4 000	−4 000	−13 000	−6 000
Dividends	0	0	0	0
Net Income	4 000	57 000	252 000	143 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	267 000	592 000	673 000	141 000
Total Current Assets	314 000	975 000	919 000	141 000
Total Assets	314 000	975 000	919 000	141 000
Total Equity	102 000	98 000	41 000	−211 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	16 000	326 000	512 000	281 000
Unpaid Taxes	182 000	522 000	349 000	59 000
Dividends	0	0	0	0
Other Current Debt	13 000	13 000	13 000	13 000
Total Current Debt	212 000	877 000	878 000	352 000
Total Equity and Debt	314 000	975 000	919 000	141 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,92 %	58,16 %	614,63 %	−67,77 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	0,05 %	3,62 %	19,11 %	17,33 %
Current Ratio	1,48	1,11	1,05	0,4
Quick Ratio	1,48	1,11	1,05	0,4
Equity Ratio	0,32	0,1	0,04	−1,5
Gross Profit Margin	28,01 %	27,7 %	25,64 %	26,93 %