EV UTLEIE AS

6260 SKODJE

Finances

Share Ownership

Return on Equity

7,93 %

Current Ratio

2,94

Debt-to-Equity Ratio

2,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 314 000	5 917 000	5 658 000	4 440 000
Net Income	1 244 000	515 000	860 000	438 000
Total Assets	50 802 000	51 246 000	52 816 000	53 582 000
Total Equity	15 680 000	14 936 000	14 421 000	13 561 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 314 000	5 917 000	5 658 000	4 440 000
Expenditure	3 292 000	4 140 000	3 319 000	2 592 000
Operating Profit	3 022 000	1 778 000	2 339 000	1 847 000
Financial Income	0	0	2 000	2 000
Financial Costs	1 428 000	1 117 000	1 239 000	1 287 000
Financial Balance	−1 428 000	−1 117 000	−1 237 000	−1 285 000
Earnings Before Tax	1 595 000	660 000	1 102 000	562 000
Tax	351 000	145 000	242 000	124 000
Net Income	1 244 000	515 000	860 000	438 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	45 671 000	48 149 000	49 938 000	52 054 000
Total Current Assets	5 132 000	3 097 000	2 878 000	1 528 000
Total Assets	50 802 000	51 246 000	52 816 000	53 582 000
Total Retained Equity	5 649 000	4 905 000	4 390 000	3 529 000
Total Equity	15 680 000	14 936 000	14 421 000	13 561 000
Total Long-Term Debt	33 375 000	35 339 000	37 302 000	39 265 000
Total Current Debt	1 747 000	971 000	1 093 000	756 000
Total Equity and Debt	50 802 000	51 246 000	52 816 000	53 582 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	5 658 000	0
Other Income	6 314 000	5 917 000	0	4 440 000
Revenue	6 314 000	5 917 000	5 658 000	4 440 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 646 000	2 707 000	2 733 000	2 143 000
Impairment	0	0	0	0
Expenditure	3 292 000	4 140 000	3 319 000	2 592 000
Operating Profit	3 022 000	1 778 000	2 339 000	1 847 000
Financial Income	0	0	2 000	2 000
Financial Costs	1 428 000	1 117 000	1 239 000	1 287 000
Financial Balance	−1 428 000	−1 117 000	−1 237 000	−1 285 000
Dividends	500 000	0	0	0
Net Income	1 244 000	515 000	860 000	438 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	282 000	215 000	158 000	142 000
Real Eastate	43 292 000	45 497 000	47 815 000	50 162 000
Machinery and Plant Facilities	0	0	387 000	0
Fixtures	2 096 000	2 436 000	1 577 000	1 750 000
Total Tangible Assets	45 388 000	47 933 000	49 779 000	51 912 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	45 671 000	48 149 000	49 938 000	52 054 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 577 000	3 031 000	2 766 000	769 000
Total Current Assets	5 132 000	3 097 000	2 878 000	1 528 000
Total Assets	50 802 000	51 246 000	52 816 000	53 582 000
Total Equity	15 680 000	14 936 000	14 421 000	13 561 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	33 375 000	35 339 000	37 302 000	39 265 000
Creditors	158 000	329 000	489 000	261 000
Unpaid Taxes	288 000	150 000	103 000	136 000
Dividends	500 000	0	0	0
Other Current Debt	383 000	291 000	242 000	359 000
Total Current Debt	1 747 000	971 000	1 093 000	756 000
Total Equity and Debt	50 802 000	51 246 000	52 816 000	53 582 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,93 %	3,45 %	5,96 %	3,23 %
Debt-to-Equity Ratio	2,13	2,37	2,59	2,9
Operating Profit Margin	47,86 %	30,05 %	41,34 %	41,6 %
Current Ratio	2,94	3,19	2,63	2,02
Quick Ratio	2,94	3,19	2,63	2,02
Equity Ratio	0,31	0,29	0,27	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %