KRABBERØD AS

4612 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

5,38 %

Current Ratio

6,84

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 889 000	3 990 000	3 316 000	2 761 000
Net Income	168 000	1 674 000	890 000	170 000
Total Assets	3 668 000	4 216 000	3 700 000	2 328 000
Total Equity	3 122 000	2 955 000	2 281 000	1 390 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 889 000	3 990 000	3 316 000	2 761 000
Expenditure	1 708 000	1 862 000	2 181 000	2 552 000
Operating Profit	180 000	2 128 000	1 135 000	209 000
Financial Income	35 000	18 000	7 000	8 000
Financial Costs	1 000	0	0	0
Financial Balance	34 000	18 000	7 000	8 000
Earnings Before Tax	215 000	2 146 000	1 141 000	217 000
Tax	47 000	472 000	251 000	48 000
Net Income	168 000	1 674 000	890 000	170 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 668 000	4 216 000	3 700 000	2 328 000
Total Assets	3 668 000	4 216 000	3 700 000	2 328 000
Total Retained Equity	3 022 000	2 855 000	2 181 000	1 290 000
Total Equity	3 122 000	2 955 000	2 281 000	1 390 000
Total Long-Term Debt	9 000	12 000	15 000	19 000
Total Current Debt	536 000	1 250 000	1 405 000	919 000
Total Equity and Debt	3 668 000	4 216 000	3 700 000	2 328 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 889 000	3 990 000	3 316 000	2 629 000
Other Income	0	0	0	132 000
Revenue	1 889 000	3 990 000	3 316 000	2 761 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 232 000	1 355 000	1 679 000	2 078 000
Depreciation	0	0	0	33 000
Impairment	0	0	0	0
Expenditure	1 708 000	1 862 000	2 181 000	2 552 000
Operating Profit	180 000	2 128 000	1 135 000	209 000
Financial Income	35 000	18 000	7 000	8 000
Financial Costs	1 000	0	0	0
Financial Balance	34 000	18 000	7 000	8 000
Dividends	0	0	0	0
Net Income	168 000	1 674 000	890 000	170 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 819 000	2 591 000	2 010 000	547 000
Total Current Assets	3 668 000	4 216 000	3 700 000	2 328 000
Total Assets	3 668 000	4 216 000	3 700 000	2 328 000
Total Equity	3 122 000	2 955 000	2 281 000	1 390 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 000	12 000	15 000	19 000
Creditors	28 000	14 000	13 000	48 000
Unpaid Taxes	154 000	392 000	498 000	234 000
Dividends	0	0	0	0
Other Current Debt	304 000	369 000	639 000	606 000
Total Current Debt	536 000	1 250 000	1 405 000	919 000
Total Equity and Debt	3 668 000	4 216 000	3 700 000	2 328 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,38 %	56,65 %	39,02 %	12,23 %
Debt-to-Equity Ratio	0	0	0,01	0,01
Operating Profit Margin	9,53 %	53,33 %	34,23 %	7,57 %
Current Ratio	6,84	3,37	2,63	2,53
Quick Ratio	6,84	3,37	2,63	2,53
Equity Ratio	0,85	0,7	0,62	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %