ENGER ENTREPRENØR AS

3330 SKOTSELV

Finances

Share Ownership

Return on Equity

−27,21 %

Current Ratio

1,35

Debt-to-Equity Ratio

0,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 645 000	6 076 000	3 972 000	3 144 000
Net Income	−246 000	316 000	165 000	10 000
Total Assets	2 188 000	2 891 000	1 966 000	1 569 000
Total Equity	904 000	1 150 000	834 000	670 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 645 000	6 076 000	3 972 000	3 144 000
Expenditure	7 901 000	5 645 000	3 732 000	3 109 000
Operating Profit	−257 000	431 000	240 000	35 000
Financial Income	0	0	1 000	0
Financial Costs	26 000	25 000	29 000	21 000
Financial Balance	−26 000	−25 000	−28 000	−21 000
Earnings Before Tax	−283 000	406 000	211 000	15 000
Tax	−37 000	90 000	46 000	5 000
Net Income	−246 000	316 000	165 000	10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	976 000	1 159 000	991 000	791 000
Total Current Assets	1 212 000	1 732 000	975 000	779 000
Total Assets	2 188 000	2 891 000	1 966 000	1 569 000
Total Retained Equity	874 000	1 120 000	804 000	640 000
Total Equity	904 000	1 150 000	834 000	670 000
Total Long-Term Debt	389 000	499 000	466 000	246 000
Total Current Debt	895 000	1 242 000	666 000	654 000
Total Equity and Debt	2 188 000	2 891 000	1 966 000	1 569 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 490 000	5 985 000	3 972 000	3 127 000
Other Income	155 000	91 000	0	17 000
Revenue	7 645 000	6 076 000	3 972 000	3 144 000
Cost of Goods Sold	39 000	47 000	61 000	65 000
Salary Costs	2 088 000	1 486 000	986 000	907 000
Depreciation	206 000	276 000	239 000	164 000
Impairment	0	0	0	0
Expenditure	7 901 000	5 645 000	3 732 000	3 109 000
Operating Profit	−257 000	431 000	240 000	35 000
Financial Income	0	0	1 000	0
Financial Costs	26 000	25 000	29 000	21 000
Financial Balance	−26 000	−25 000	−28 000	−21 000
Dividends	0	0	0	0
Net Income	−246 000	316 000	165 000	10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	139 000	58 000	71 000	105 000
Fixtures	635 000	809 000	878 000	625 000
Total Tangible Assets	774 000	867 000	949 000	730 000
Total Fiancial Fixed Assets	202 000	292 000	42 000	61 000
Total Fixed Assets	976 000	1 159 000	991 000	791 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	320 000	924 000	391 000	373 000
Total Current Assets	1 212 000	1 732 000	975 000	779 000
Total Assets	2 188 000	2 891 000	1 966 000	1 569 000
Total Equity	904 000	1 150 000	834 000	670 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	389 000	499 000	466 000	246 000
Creditors	338 000	345 000	120 000	208 000
Unpaid Taxes	268 000	401 000	255 000	220 000
Dividends	0	0	0	0
Other Current Debt	290 000	406 000	238 000	221 000
Total Current Debt	895 000	1 242 000	666 000	654 000
Total Equity and Debt	2 188 000	2 891 000	1 966 000	1 569 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−27,21 %	27,48 %	19,78 %	1,49 %
Debt-to-Equity Ratio	0,43	0,43	0,56	0,37
Operating Profit Margin	−3,36 %	7,09 %	6,04 %	1,11 %
Current Ratio	1,35	1,39	1,46	1,19
Quick Ratio	1,35	1,39	1,46	1,19
Equity Ratio	0,41	0,4	0,42	0,43
Gross Profit Margin	99,49 %	99,23 %	98,46 %	97,93 %